[TURIYA] QoQ Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 145.64%
YoY- 117.01%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 5,863 26,819 21,008 14,138 6,951 35,065 26,521 -63.53%
PBT 1,053 1,007 1,444 625 310 -26,206 -9,538 -
Tax -23 -93 0 0 0 -2,000 -130 -68.58%
NP 1,030 914 1,444 625 310 -28,206 -9,668 -
-
NP to SH 1,083 1,230 1,571 592 241 -27,086 -7,434 -
-
Tax Rate 2.18% 9.24% 0.00% 0.00% 0.00% - - -
Total Cost 4,833 25,905 19,564 13,513 6,641 63,271 36,189 -73.96%
-
Net Worth 128,087 126,025 125,800 125,800 125,800 125,828 148,673 -9.48%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 128,087 126,025 125,800 125,800 125,800 125,828 148,673 -9.48%
NOSH 228,728 229,137 228,728 228,728 228,728 228,779 228,728 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 17.57% 3.41% 6.87% 4.42% 4.46% -80.44% -36.45% -
ROE 0.85% 0.98% 1.25% 0.47% 0.19% -21.53% -5.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.56 11.70 9.18 6.18 3.04 15.33 11.59 -63.56%
EPS 0.47 0.54 0.69 0.26 0.14 -11.84 -3.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.55 0.55 0.55 0.55 0.65 -9.48%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.58 11.80 9.25 6.22 3.06 15.43 11.67 -63.53%
EPS 0.48 0.54 0.69 0.26 0.11 -11.92 -3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5637 0.5546 0.5536 0.5536 0.5536 0.5538 0.6543 -9.48%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.16 0.23 0.195 0.215 0.25 0.20 0.205 -
P/RPS 6.24 1.97 2.12 3.48 8.23 1.30 1.77 132.17%
P/EPS 33.79 42.85 28.39 83.07 237.27 -1.69 -6.31 -
EY 2.96 2.33 3.52 1.20 0.42 -59.20 -15.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.35 0.39 0.45 0.36 0.32 -6.36%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 29/05/15 23/02/15 24/11/14 25/08/14 30/05/14 24/02/14 -
Price 0.155 0.175 0.18 0.19 0.22 0.20 0.215 -
P/RPS 6.05 1.50 1.96 3.07 7.24 1.30 1.85 120.79%
P/EPS 32.74 32.60 26.21 73.41 208.80 -1.69 -6.62 -
EY 3.05 3.07 3.82 1.36 0.48 -59.20 -15.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.33 0.35 0.40 0.36 0.33 -10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment