[TURIYA] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -21.71%
YoY- 104.54%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 17,297 11,440 5,863 26,819 21,008 14,138 6,951 83.32%
PBT 2,197 1,490 1,053 1,007 1,444 625 310 267.64%
Tax -99 -59 -23 -93 0 0 0 -
NP 2,098 1,431 1,030 914 1,444 625 310 256.54%
-
NP to SH 2,082 1,405 1,083 1,230 1,571 592 241 319.37%
-
Tax Rate 4.51% 3.96% 2.18% 9.24% 0.00% 0.00% 0.00% -
Total Cost 15,199 10,009 4,833 25,905 19,564 13,513 6,641 73.40%
-
Net Worth 130,374 130,374 128,087 126,025 125,800 125,800 125,800 2.40%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 130,374 130,374 128,087 126,025 125,800 125,800 125,800 2.40%
NOSH 228,728 228,728 228,728 229,137 228,728 228,728 228,728 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 12.13% 12.51% 17.57% 3.41% 6.87% 4.42% 4.46% -
ROE 1.60% 1.08% 0.85% 0.98% 1.25% 0.47% 0.19% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.56 5.00 2.56 11.70 9.18 6.18 3.04 83.25%
EPS 0.91 0.61 0.47 0.54 0.69 0.26 0.14 247.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.56 0.55 0.55 0.55 0.55 2.40%
Adjusted Per Share Value based on latest NOSH - 220,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.61 5.03 2.58 11.80 9.25 6.22 3.06 83.25%
EPS 0.92 0.62 0.48 0.54 0.69 0.26 0.11 310.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5738 0.5738 0.5637 0.5546 0.5536 0.5536 0.5536 2.41%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.165 0.14 0.16 0.23 0.195 0.215 0.25 -
P/RPS 2.18 2.80 6.24 1.97 2.12 3.48 8.23 -58.65%
P/EPS 18.13 22.79 33.79 42.85 28.39 83.07 237.27 -81.90%
EY 5.52 4.39 2.96 2.33 3.52 1.20 0.42 454.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.29 0.42 0.35 0.39 0.45 -25.33%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 16/02/16 19/11/15 26/08/15 29/05/15 23/02/15 24/11/14 25/08/14 -
Price 0.19 0.17 0.155 0.175 0.18 0.19 0.22 -
P/RPS 2.51 3.40 6.05 1.50 1.96 3.07 7.24 -50.55%
P/EPS 20.87 27.68 32.74 32.60 26.21 73.41 208.80 -78.37%
EY 4.79 3.61 3.05 3.07 3.82 1.36 0.48 361.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.28 0.32 0.33 0.35 0.40 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment