[TURIYA] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 478.36%
YoY- 28.86%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 14,367 7,080 28,934 21,615 14,371 6,848 27,921 -35.70%
PBT 2,107 409 3,846 2,720 1,663 852 4,766 -41.88%
Tax -139 -71 -550 -241 -136 -67 -730 -66.80%
NP 1,968 338 3,296 2,479 1,527 785 4,036 -37.96%
-
NP to SH 1,978 342 3,297 2,490 1,535 787 4,037 -37.76%
-
Tax Rate 6.60% 17.36% 14.30% 8.86% 8.18% 7.86% 15.32% -
Total Cost 12,399 6,742 25,638 19,136 12,844 6,063 23,885 -35.33%
-
Net Worth 134,949 134,949 134,949 132,662 130,374 130,374 128,087 3.53%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 134,949 134,949 134,949 132,662 130,374 130,374 128,087 3.53%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.70% 4.77% 11.39% 11.47% 10.63% 11.46% 14.46% -
ROE 1.47% 0.25% 2.44% 1.88% 1.18% 0.60% 3.15% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.28 3.10 12.65 9.45 6.28 2.99 12.21 -35.72%
EPS 0.86 0.15 1.44 1.09 0.67 0.34 1.77 -38.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.59 0.58 0.57 0.57 0.56 3.53%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.28 3.10 12.65 9.45 6.28 2.99 12.21 -35.72%
EPS 0.86 0.15 1.44 1.09 0.67 0.34 1.77 -38.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.59 0.59 0.58 0.57 0.57 0.56 3.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.27 0.425 0.275 0.23 0.175 0.16 0.17 -
P/RPS 4.30 13.73 2.17 2.43 2.79 5.34 1.39 111.87%
P/EPS 31.22 284.24 19.08 21.13 26.08 46.50 9.63 118.57%
EY 3.20 0.35 5.24 4.73 3.83 2.15 10.38 -54.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.72 0.47 0.40 0.31 0.28 0.30 32.86%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 30/08/24 31/05/24 29/02/24 27/11/23 25/08/23 31/05/23 -
Price 0.255 0.37 0.455 0.26 0.18 0.185 0.155 -
P/RPS 4.06 11.95 3.60 2.75 2.86 6.18 1.27 116.55%
P/EPS 29.49 247.45 31.57 23.88 26.82 53.77 8.78 123.78%
EY 3.39 0.40 3.17 4.19 3.73 1.86 11.39 -55.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.63 0.77 0.45 0.32 0.32 0.28 33.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment