[TURIYA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 77.14%
YoY- 117.86%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 21,615 14,371 6,848 27,921 21,200 14,356 7,238 106.96%
PBT 2,720 1,663 852 4,766 2,491 1,727 1,054 87.81%
Tax -241 -136 -67 -730 -225 -156 -66 136.56%
NP 2,479 1,527 785 4,036 2,266 1,571 988 84.33%
-
NP to SH 2,490 1,535 787 4,037 2,279 1,583 989 84.75%
-
Tax Rate 8.86% 8.18% 7.86% 15.32% 9.03% 9.03% 6.26% -
Total Cost 19,136 12,844 6,063 23,885 18,934 12,785 6,250 110.42%
-
Net Worth 132,662 130,374 130,374 128,087 125,800 125,800 123,513 4.86%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 132,662 130,374 130,374 128,087 125,800 125,800 123,513 4.86%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 11.47% 10.63% 11.46% 14.46% 10.69% 10.94% 13.65% -
ROE 1.88% 1.18% 0.60% 3.15% 1.81% 1.26% 0.80% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.45 6.28 2.99 12.21 9.27 6.28 3.16 107.15%
EPS 1.09 0.67 0.34 1.77 1.00 0.69 0.43 85.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.57 0.56 0.55 0.55 0.54 4.86%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.45 6.28 2.99 12.21 9.27 6.28 3.16 107.15%
EPS 1.09 0.67 0.34 1.77 1.00 0.69 0.43 85.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.57 0.56 0.55 0.55 0.54 4.86%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.23 0.175 0.16 0.17 0.16 0.165 0.165 -
P/RPS 2.43 2.79 5.34 1.39 1.73 2.63 5.21 -39.77%
P/EPS 21.13 26.08 46.50 9.63 16.06 23.84 38.16 -32.49%
EY 4.73 3.83 2.15 10.38 6.23 4.19 2.62 48.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.31 0.28 0.30 0.29 0.30 0.31 18.46%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 25/08/23 31/05/23 28/02/23 29/11/22 29/08/22 -
Price 0.26 0.18 0.185 0.155 0.165 0.15 0.175 -
P/RPS 2.75 2.86 6.18 1.27 1.78 2.39 5.53 -37.15%
P/EPS 23.88 26.82 53.77 8.78 16.56 21.67 40.47 -29.58%
EY 4.19 3.73 1.86 11.39 6.04 4.61 2.47 42.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.32 0.32 0.28 0.30 0.27 0.32 25.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment