[JTIASA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -74.96%
YoY- 38.32%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 845,166 646,147 469,789 207,807 780,105 565,306 385,235 69.08%
PBT 168,792 128,461 113,681 46,472 201,037 147,808 111,022 32.32%
Tax -15,164 -34,994 -30,370 -12,524 -65,439 -54,367 -35,449 -43.31%
NP 153,628 93,467 83,311 33,948 135,598 93,441 75,573 60.68%
-
NP to SH 153,639 93,572 83,390 33,985 135,741 93,546 75,644 60.58%
-
Tax Rate 8.98% 27.24% 26.72% 26.95% 32.55% 36.78% 31.93% -
Total Cost 691,538 552,680 386,478 173,859 644,507 471,865 309,662 71.10%
-
Net Worth 1,384,227 1,316,467 1,326,147 1,277,748 1,268,068 1,229,348 1,209,988 9.41%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 30,975 14,519 14,519 - 27,103 - - -
Div Payout % 20.16% 15.52% 17.41% - 19.97% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,384,227 1,316,467 1,326,147 1,277,748 1,268,068 1,229,348 1,209,988 9.41%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 18.18% 14.47% 17.73% 16.34% 17.38% 16.53% 19.62% -
ROE 11.10% 7.11% 6.29% 2.66% 10.70% 7.61% 6.25% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 87.31 66.75 48.53 21.47 80.59 58.40 39.80 69.07%
EPS 15.87 9.67 8.61 3.51 14.02 9.66 7.81 60.63%
DPS 3.20 1.50 1.50 0.00 2.80 0.00 0.00 -
NAPS 1.43 1.36 1.37 1.32 1.31 1.27 1.25 9.41%
Adjusted Per Share Value based on latest NOSH - 973,717
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 87.31 66.75 48.53 21.47 80.59 58.40 39.80 69.07%
EPS 15.87 9.67 8.61 3.51 14.02 9.66 7.81 60.63%
DPS 3.20 1.50 1.50 0.00 2.80 0.00 0.00 -
NAPS 1.4299 1.3599 1.3699 1.3199 1.3099 1.2699 1.2499 9.41%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.69 0.66 0.64 0.48 0.635 0.95 0.62 -
P/RPS 0.79 0.99 1.32 2.24 0.79 1.63 1.56 -36.54%
P/EPS 4.35 6.83 7.43 13.67 4.53 9.83 7.93 -33.06%
EY 23.00 14.65 13.46 7.31 22.08 10.17 12.60 49.52%
DY 4.64 2.27 2.34 0.00 4.41 0.00 0.00 -
P/NAPS 0.48 0.49 0.47 0.36 0.48 0.75 0.50 -2.69%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 30/05/23 28/02/23 23/11/22 29/08/22 27/05/22 21/02/22 -
Price 0.71 0.65 0.655 0.57 0.58 0.87 0.785 -
P/RPS 0.81 0.97 1.35 2.66 0.72 1.49 1.97 -44.79%
P/EPS 4.47 6.72 7.60 16.24 4.14 9.00 10.05 -41.81%
EY 22.35 14.87 13.15 6.16 24.18 11.11 9.95 71.76%
DY 4.51 2.31 2.29 0.00 4.83 0.00 0.00 -
P/NAPS 0.50 0.48 0.48 0.43 0.44 0.69 0.63 -14.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment