[JTIASA] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 23.67%
YoY- 642.31%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 469,789 207,807 780,105 565,306 385,235 145,997 723,405 -24.94%
PBT 113,681 46,472 201,037 147,808 111,022 37,123 77,076 29.48%
Tax -30,370 -12,524 -65,439 -54,367 -35,449 -12,592 -45,747 -23.84%
NP 83,311 33,948 135,598 93,441 75,573 24,531 31,329 91.60%
-
NP to SH 83,390 33,985 135,741 93,546 75,644 24,570 31,399 91.43%
-
Tax Rate 26.72% 26.95% 32.55% 36.78% 31.93% 33.92% 59.35% -
Total Cost 386,478 173,859 644,507 471,865 309,662 121,466 692,076 -32.11%
-
Net Worth 1,326,147 1,277,748 1,268,068 1,229,348 1,209,988 1,161,589 1,142,229 10.43%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 14,519 - 27,103 - - - - -
Div Payout % 17.41% - 19.97% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,326,147 1,277,748 1,268,068 1,229,348 1,209,988 1,161,589 1,142,229 10.43%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 17.73% 16.34% 17.38% 16.53% 19.62% 16.80% 4.33% -
ROE 6.29% 2.66% 10.70% 7.61% 6.25% 2.12% 2.75% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 48.53 21.47 80.59 58.40 39.80 15.08 74.73 -24.94%
EPS 8.61 3.51 14.02 9.66 7.81 2.54 3.24 91.51%
DPS 1.50 0.00 2.80 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.32 1.31 1.27 1.25 1.20 1.18 10.43%
Adjusted Per Share Value based on latest NOSH - 973,717
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 48.53 21.47 80.59 58.40 39.80 15.08 74.73 -24.94%
EPS 8.61 3.51 14.02 9.66 7.81 2.54 3.24 91.51%
DPS 1.50 0.00 2.80 0.00 0.00 0.00 0.00 -
NAPS 1.3699 1.3199 1.3099 1.2699 1.2499 1.1999 1.1799 10.43%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.64 0.48 0.635 0.95 0.62 0.635 0.57 -
P/RPS 1.32 2.24 0.79 1.63 1.56 4.21 0.76 44.34%
P/EPS 7.43 13.67 4.53 9.83 7.93 25.02 17.57 -43.57%
EY 13.46 7.31 22.08 10.17 12.60 4.00 5.69 77.25%
DY 2.34 0.00 4.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.36 0.48 0.75 0.50 0.53 0.48 -1.38%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 23/11/22 29/08/22 27/05/22 21/02/22 24/11/21 22/09/21 -
Price 0.655 0.57 0.58 0.87 0.785 0.705 0.65 -
P/RPS 1.35 2.66 0.72 1.49 1.97 4.67 0.87 33.92%
P/EPS 7.60 16.24 4.14 9.00 10.05 27.78 20.04 -47.51%
EY 13.15 6.16 24.18 11.11 9.95 3.60 4.99 90.45%
DY 2.29 0.00 4.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.43 0.44 0.69 0.63 0.59 0.55 -8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment