[JTIASA] QoQ Cumulative Quarter Result on 31-Jul-2008 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
22-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -85.14%
YoY- -61.88%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 756,530 613,667 444,876 206,150 793,693 570,746 372,278 60.50%
PBT 22,854 19,309 17,675 9,939 65,032 62,944 52,475 -42.57%
Tax -8,258 -5,721 -4,415 -2,382 -12,691 -15,002 -12,678 -24.87%
NP 14,596 13,588 13,260 7,557 52,341 47,942 39,797 -48.79%
-
NP to SH 13,882 13,199 13,047 7,711 51,908 46,995 39,521 -50.24%
-
Tax Rate 36.13% 29.63% 24.98% 23.97% 19.52% 23.83% 24.16% -
Total Cost 741,934 600,079 431,616 198,593 741,352 522,804 332,481 70.84%
-
Net Worth 1,075,977 1,074,088 1,077,911 1,075,270 1,073,354 801,013 800,699 21.79%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - 8,010 - - -
Div Payout % - - - - 15.43% - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 1,075,977 1,074,088 1,077,911 1,075,270 1,073,354 801,013 800,699 21.79%
NOSH 266,991 267,186 266,809 266,816 267,003 267,004 266,899 0.02%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 1.93% 2.21% 2.98% 3.67% 6.59% 8.40% 10.69% -
ROE 1.29% 1.23% 1.21% 0.72% 4.84% 5.87% 4.94% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 283.35 229.68 166.74 77.26 297.26 213.76 139.48 60.47%
EPS 5.20 4.94 4.89 2.89 19.44 17.60 14.80 -50.23%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.03 4.02 4.04 4.03 4.02 3.00 3.00 21.76%
Adjusted Per Share Value based on latest NOSH - 266,816
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 78.15 63.39 45.96 21.30 81.99 58.96 38.46 60.49%
EPS 1.43 1.36 1.35 0.80 5.36 4.85 4.08 -50.32%
DPS 0.00 0.00 0.00 0.00 0.83 0.00 0.00 -
NAPS 1.1115 1.1096 1.1135 1.1108 1.1088 0.8275 0.8271 21.79%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.61 0.54 0.66 1.02 1.17 1.11 1.14 -
P/RPS 0.22 0.24 0.40 1.32 0.39 0.52 0.82 -58.43%
P/EPS 11.73 10.93 13.50 35.29 6.02 6.31 7.70 32.42%
EY 8.52 9.15 7.41 2.83 16.62 15.86 12.99 -24.52%
DY 0.00 0.00 0.00 0.00 2.56 0.00 0.00 -
P/NAPS 0.15 0.13 0.16 0.25 0.29 0.37 0.38 -46.21%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 24/06/09 25/03/09 22/12/08 22/09/08 26/06/08 21/03/08 27/12/07 -
Price 0.77 0.54 0.61 0.86 1.18 1.00 1.14 -
P/RPS 0.27 0.24 0.37 1.11 0.40 0.47 0.82 -52.34%
P/EPS 14.81 10.93 12.47 29.76 6.07 5.68 7.70 54.72%
EY 6.75 9.15 8.02 3.36 16.48 17.60 12.99 -35.39%
DY 0.00 0.00 0.00 0.00 2.54 0.00 0.00 -
P/NAPS 0.19 0.13 0.15 0.21 0.29 0.33 0.38 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment