[JTIASA] YoY Cumulative Quarter Result on 31-Jul-2008 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
22-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -85.14%
YoY- -61.88%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 259,993 185,529 166,278 206,150 173,860 192,157 154,531 9.05%
PBT 75,298 30,098 2,147 9,939 25,640 32,712 21,373 23.34%
Tax -18,757 -7,409 -1,356 -2,382 -5,321 -9,641 -7,015 17.80%
NP 56,541 22,689 791 7,557 20,319 23,071 14,358 25.65%
-
NP to SH 55,919 22,459 685 7,711 20,228 22,489 14,166 25.70%
-
Tax Rate 24.91% 24.62% 63.16% 23.97% 20.75% 29.47% 32.82% -
Total Cost 203,452 162,840 165,487 198,593 153,541 169,086 140,173 6.40%
-
Net Worth 1,295,163 1,126,955 1,064,384 1,075,270 1,016,866 931,105 731,385 9.98%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 1,295,163 1,126,955 1,064,384 1,075,270 1,016,866 931,105 731,385 9.98%
NOSH 267,043 267,051 263,461 266,816 254,216 254,400 254,838 0.78%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 21.75% 12.23% 0.48% 3.67% 11.69% 12.01% 9.29% -
ROE 4.32% 1.99% 0.06% 0.72% 1.99% 2.42% 1.94% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 97.36 69.47 63.11 77.26 68.39 75.53 60.64 8.20%
EPS 20.94 8.41 0.26 2.89 7.58 8.84 5.57 24.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.85 4.22 4.04 4.03 4.00 3.66 2.87 9.13%
Adjusted Per Share Value based on latest NOSH - 266,816
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 26.70 19.05 17.08 21.17 17.86 19.73 15.87 9.05%
EPS 5.74 2.31 0.07 0.79 2.08 2.31 1.45 25.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3301 1.1574 1.0931 1.1043 1.0443 0.9562 0.7511 9.98%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 2.08 1.13 0.57 1.02 1.54 0.75 0.76 -
P/RPS 2.14 1.63 0.90 1.32 2.25 0.99 1.25 9.37%
P/EPS 9.93 13.44 219.23 35.29 19.35 8.48 13.67 -5.18%
EY 10.07 7.44 0.46 2.83 5.17 11.79 7.31 5.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.27 0.14 0.25 0.39 0.20 0.26 8.74%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/09/11 28/09/10 30/09/09 22/09/08 27/09/07 28/09/06 29/09/05 -
Price 1.67 1.23 0.78 0.86 1.27 0.81 0.83 -
P/RPS 1.72 1.77 1.24 1.11 1.86 1.07 1.37 3.86%
P/EPS 7.98 14.63 300.00 29.76 15.96 9.16 14.93 -9.90%
EY 12.54 6.84 0.33 3.36 6.27 10.91 6.70 11.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.19 0.21 0.32 0.22 0.29 2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment