[TWS] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 82.7%
YoY- -40.97%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 286,297 132,688 565,118 411,794 265,112 125,396 582,497 0.72%
PBT -163 36 52,921 45,735 24,518 11,274 79,585 -
Tax 163 -36 -16,754 -12,239 -6,184 -3,535 -11,712 -
NP 0 0 36,167 33,496 18,334 7,739 67,873 -
-
NP to SH -3,758 -1,253 36,167 33,496 18,334 7,739 67,873 -
-
Tax Rate - 100.00% 31.66% 26.76% 25.22% 31.36% 14.72% -
Total Cost 286,297 132,688 528,951 378,298 246,778 117,657 514,624 0.59%
-
Net Worth 872,684 881,873 890,252 873,574 861,246 856,805 851,892 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 28,347 11,278 11,282 - - -
Div Payout % - - 78.38% 33.67% 61.54% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 872,684 881,873 890,252 873,574 861,246 856,805 851,892 -0.02%
NOSH 295,905 298,333 283,474 281,952 282,061 281,418 281,747 -0.04%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 6.40% 8.13% 6.92% 6.17% 11.65% -
ROE -0.43% -0.14% 4.06% 3.83% 2.13% 0.90% 7.97% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 96.75 44.48 199.35 146.05 93.99 44.56 206.74 0.77%
EPS -1.27 -0.42 12.76 11.88 6.50 2.75 24.09 -
DPS 0.00 0.00 10.00 4.00 4.00 0.00 0.00 -
NAPS 2.9492 2.956 3.1405 3.0983 3.0534 3.0446 3.0236 0.02%
Adjusted Per Share Value based on latest NOSH - 281,821
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 96.57 44.76 190.62 138.90 89.43 42.30 196.49 0.72%
EPS -1.27 -0.42 12.20 11.30 6.18 2.61 22.89 -
DPS 0.00 0.00 9.56 3.80 3.81 0.00 0.00 -
NAPS 2.9437 2.9747 3.003 2.9467 2.9051 2.8901 2.8736 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.92 2.06 1.96 2.25 2.45 2.79 0.00 -
P/RPS 1.98 4.63 0.98 1.54 2.61 6.26 0.00 -100.00%
P/EPS -151.18 -490.48 15.36 18.94 37.69 101.45 0.00 -100.00%
EY -0.66 -0.20 6.51 5.28 2.65 0.99 0.00 -100.00%
DY 0.00 0.00 5.10 1.78 1.63 0.00 0.00 -
P/NAPS 0.65 0.70 0.62 0.73 0.80 0.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 01/06/01 26/02/01 23/11/00 28/08/00 24/05/00 28/02/00 -
Price 2.05 1.90 2.25 2.60 2.40 2.80 2.80 -
P/RPS 2.12 4.27 1.13 1.78 2.55 6.28 1.35 -0.45%
P/EPS -161.42 -452.38 17.64 21.89 36.92 101.82 11.62 -
EY -0.62 -0.22 5.67 4.57 2.71 0.98 8.60 -
DY 0.00 0.00 4.44 1.54 1.67 0.00 0.00 -
P/NAPS 0.70 0.64 0.72 0.84 0.79 0.92 0.93 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment