[TWS] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 82.7%
YoY- -40.97%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 558,870 526,789 452,355 411,794 432,738 0 -100.00%
PBT 83,850 49,644 15,856 45,735 58,588 0 -100.00%
Tax -20,751 -11,973 -7,000 -12,239 -1,847 0 -100.00%
NP 63,099 37,671 8,856 33,496 56,741 0 -100.00%
-
NP to SH 63,099 37,671 8,856 33,496 56,741 0 -100.00%
-
Tax Rate 24.75% 24.12% 44.15% 26.76% 3.15% - -
Total Cost 495,771 489,118 443,499 378,298 375,997 0 -100.00%
-
Net Worth 898,449 880,568 892,323 873,574 869,258 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 29,651 17,785 - 11,278 - - -100.00%
Div Payout % 46.99% 47.21% - 33.67% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 898,449 880,568 892,323 873,574 869,258 0 -100.00%
NOSH 296,517 296,427 296,187 281,952 281,732 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 11.29% 7.15% 1.96% 8.13% 13.11% 0.00% -
ROE 7.02% 4.28% 0.99% 3.83% 6.53% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 188.48 177.71 152.73 146.05 153.60 0.00 -100.00%
EPS 21.28 12.71 2.99 11.88 20.14 0.00 -100.00%
DPS 10.00 6.00 0.00 4.00 0.00 0.00 -100.00%
NAPS 3.03 2.9706 3.0127 3.0983 3.0854 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 281,821
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 188.52 177.69 152.59 138.90 145.97 0.00 -100.00%
EPS 21.28 12.71 2.99 11.30 19.14 0.00 -100.00%
DPS 10.00 6.00 0.00 3.80 0.00 0.00 -100.00%
NAPS 3.0306 2.9703 3.0099 2.9467 2.9321 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.40 1.90 1.73 2.25 0.00 0.00 -
P/RPS 1.27 1.07 1.13 1.54 0.00 0.00 -100.00%
P/EPS 11.28 14.95 57.86 18.94 0.00 0.00 -100.00%
EY 8.87 6.69 1.73 5.28 0.00 0.00 -100.00%
DY 4.17 3.16 0.00 1.78 0.00 0.00 -100.00%
P/NAPS 0.79 0.64 0.57 0.73 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 18/11/03 07/11/02 23/11/01 23/11/00 23/11/99 - -
Price 2.56 1.85 1.82 2.60 0.00 0.00 -
P/RPS 1.36 1.04 1.19 1.78 0.00 0.00 -100.00%
P/EPS 12.03 14.56 60.87 21.89 0.00 0.00 -100.00%
EY 8.31 6.87 1.64 4.57 0.00 0.00 -100.00%
DY 3.91 3.24 0.00 1.54 0.00 0.00 -100.00%
P/NAPS 0.84 0.62 0.60 0.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment