[UMW] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -177.0%
YoY- -123.75%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 2,954,231 9,554,565 6,312,252 3,648,926 2,119,193 11,739,145 8,623,484 -51.00%
PBT 162,698 400,665 163,764 4,221 63,046 754,787 443,116 -48.69%
Tax -39,343 -77,742 -51,420 -9,498 -14,241 -126,050 -87,300 -41.19%
NP 123,355 322,923 112,344 -5,277 48,805 628,737 355,816 -50.61%
-
NP to SH 97,265 204,600 67,160 -34,122 44,317 454,444 253,984 -47.23%
-
Tax Rate 24.18% 19.40% 31.40% 225.02% 22.59% 16.70% 19.70% -
Total Cost 2,830,876 9,231,642 6,199,908 3,654,203 2,070,388 11,110,408 8,267,668 -51.02%
-
Net Worth 3,968,227 3,868,104 3,796,721 3,686,317 3,743,097 3,692,626 3,549,627 7.70%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 46,731 - - - 70,097 46,731 -
Div Payout % - 22.84% - - - 15.42% 18.40% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 3,968,227 3,868,104 3,796,721 3,686,317 3,743,097 3,692,626 3,549,627 7.70%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.18% 3.38% 1.78% -0.14% 2.30% 5.36% 4.13% -
ROE 2.45% 5.29% 1.77% -0.93% 1.18% 12.31% 7.16% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 252.87 817.82 540.30 312.33 181.39 1,004.81 738.13 -51.00%
EPS 8.33 17.51 5.75 -2.92 3.79 38.90 21.74 -47.21%
DPS 0.00 4.00 0.00 0.00 0.00 6.00 4.00 -
NAPS 3.3966 3.3109 3.2498 3.1553 3.2039 3.1607 3.0383 7.70%
Adjusted Per Share Value based on latest NOSH - 1,168,293
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 252.87 817.82 540.30 312.33 181.39 1,004.81 738.13 -51.00%
EPS 8.33 17.51 5.75 -2.92 3.79 38.90 21.74 -47.21%
DPS 0.00 4.00 0.00 0.00 0.00 6.00 4.00 -
NAPS 3.3966 3.3109 3.2498 3.1553 3.2039 3.1607 3.0383 7.70%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 3.26 3.40 2.51 2.55 2.14 4.49 4.88 -
P/RPS 1.29 0.42 0.46 0.82 1.18 0.45 0.66 56.26%
P/EPS 39.16 19.41 43.66 -87.31 56.42 11.54 22.45 44.85%
EY 2.55 5.15 2.29 -1.15 1.77 8.66 4.45 -30.98%
DY 0.00 1.18 0.00 0.00 0.00 1.34 0.82 -
P/NAPS 0.96 1.03 0.77 0.81 0.67 1.42 1.61 -29.13%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 25/02/21 25/11/20 27/08/20 15/06/20 27/02/20 28/11/19 -
Price 3.14 2.88 2.68 2.61 2.65 3.23 4.40 -
P/RPS 1.24 0.35 0.50 0.84 1.46 0.32 0.60 62.17%
P/EPS 37.72 16.45 46.62 -89.36 69.86 8.30 20.24 51.38%
EY 2.65 6.08 2.14 -1.12 1.43 12.04 4.94 -33.95%
DY 0.00 1.39 0.00 0.00 0.00 1.86 0.91 -
P/NAPS 0.92 0.87 0.82 0.83 0.83 1.02 1.45 -26.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment