[SAPRES] QoQ Cumulative Quarter Result on 30-Apr-2018 [#1]

Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -106.5%
YoY- -466.94%
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 48,840 35,762 23,174 11,896 50,160 37,559 24,622 57.67%
PBT -4,977 -3,555 -3,030 -608 12,908 -711 -990 192.60%
Tax -1,164 -723 -498 -302 1,094 -733 -866 21.72%
NP -6,141 -4,278 -3,528 -910 14,002 -1,444 -1,856 121.56%
-
NP to SH -6,141 -4,278 -3,528 -910 14,002 -1,444 -1,856 121.56%
-
Tax Rate - - - - -8.48% - - -
Total Cost 54,981 40,040 26,702 12,806 36,158 39,003 26,478 62.54%
-
Net Worth 456,491 457,887 459,283 462,075 463,471 448,116 446,720 1.44%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 456,491 457,887 459,283 462,075 463,471 448,116 446,720 1.44%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin -12.57% -11.96% -15.22% -7.65% 27.91% -3.84% -7.54% -
ROE -1.35% -0.93% -0.77% -0.20% 3.02% -0.32% -0.42% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 34.99 25.62 16.60 8.52 35.93 26.90 17.64 57.67%
EPS -4.40 -3.06 -2.53 -0.65 10.03 -1.03 -1.33 121.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.27 3.28 3.29 3.31 3.32 3.21 3.20 1.44%
Adjusted Per Share Value based on latest NOSH - 139,600
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 34.99 25.62 16.60 8.52 35.93 26.90 17.64 57.67%
EPS -4.40 -3.06 -2.53 -0.65 10.03 -1.03 -1.33 121.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.27 3.28 3.29 3.31 3.32 3.21 3.20 1.44%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.65 0.70 0.82 0.79 0.865 0.955 1.08 -
P/RPS 1.86 2.73 4.94 9.27 2.41 3.55 6.12 -54.69%
P/EPS -14.78 -22.84 -32.45 -121.19 8.62 -92.33 -81.23 -67.79%
EY -6.77 -4.38 -3.08 -0.83 11.60 -1.08 -1.23 210.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.25 0.24 0.26 0.30 0.34 -29.72%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 25/03/19 04/12/18 27/09/18 29/06/18 30/03/18 06/12/17 28/09/17 -
Price 0.62 0.70 0.73 0.84 0.77 0.93 0.96 -
P/RPS 1.77 2.73 4.40 9.86 2.14 3.46 5.44 -52.59%
P/EPS -14.09 -22.84 -28.89 -128.86 7.68 -89.91 -72.21 -66.25%
EY -7.10 -4.38 -3.46 -0.78 13.03 -1.11 -1.38 197.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.22 0.25 0.23 0.29 0.30 -26.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment