[SAPRES] YoY TTM Result on 30-Apr-2018 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -8.27%
YoY- -86.98%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 46,586 49,210 48,950 49,698 51,030 49,526 40,122 2.51%
PBT -19,387 -29,944 -5,512 11,669 92,087 -122 22,219 -
Tax -1,512 491 -1,037 1,175 6,545 4,823 50 -
NP -20,899 -29,453 -6,549 12,844 98,632 4,701 22,269 -
-
NP to SH -19,820 -28,736 -6,500 12,844 98,632 4,701 22,269 -
-
Tax Rate - - - -10.07% -7.11% - -0.23% -
Total Cost 67,485 78,663 55,499 36,854 -47,602 44,825 17,853 24.78%
-
Net Worth 397,859 417,404 446,720 462,075 449,512 371,910 367,214 1.34%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - 16,092 4,194 - -
Div Payout % - - - - 16.32% 89.23% - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 397,859 417,404 446,720 462,075 449,512 371,910 367,214 1.34%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin -44.86% -59.85% -13.38% 25.84% 193.28% 9.49% 55.50% -
ROE -4.98% -6.88% -1.46% 2.78% 21.94% 1.26% 6.06% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 33.37 35.25 35.06 35.60 36.55 35.42 28.95 2.39%
EPS -14.20 -20.58 -4.66 9.20 70.65 3.36 16.07 -
DPS 0.00 0.00 0.00 0.00 11.50 3.00 0.00 -
NAPS 2.85 2.99 3.20 3.31 3.22 2.66 2.65 1.21%
Adjusted Per Share Value based on latest NOSH - 139,600
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 21.23 22.42 22.30 22.64 23.25 22.57 18.28 2.52%
EPS -9.03 -13.09 -2.96 5.85 44.94 2.14 10.15 -
DPS 0.00 0.00 0.00 0.00 7.33 1.91 0.00 -
NAPS 1.8128 1.9019 2.0355 2.1054 2.0482 1.6946 1.6732 1.34%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.59 0.42 0.64 0.79 1.10 1.13 0.955 -
P/RPS 1.77 1.19 1.83 2.22 3.01 3.19 3.30 -9.85%
P/EPS -4.16 -2.04 -13.75 8.59 1.56 33.61 5.94 -
EY -24.06 -49.01 -7.28 11.65 64.23 2.98 16.83 -
DY 0.00 0.00 0.00 0.00 10.45 2.65 0.00 -
P/NAPS 0.21 0.14 0.20 0.24 0.34 0.42 0.36 -8.58%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 24/06/21 25/06/20 28/06/19 29/06/18 20/06/17 29/06/16 25/06/15 -
Price 0.51 0.43 0.665 0.84 1.09 1.00 0.875 -
P/RPS 1.53 1.22 1.90 2.36 2.98 2.82 3.02 -10.70%
P/EPS -3.59 -2.09 -14.28 9.13 1.54 29.74 5.44 -
EY -27.84 -47.87 -7.00 10.95 64.82 3.36 18.37 -
DY 0.00 0.00 0.00 0.00 10.55 3.00 0.00 -
P/NAPS 0.18 0.14 0.21 0.25 0.34 0.38 0.33 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment