[SAPRES] YoY Cumulative Quarter Result on 31-Jul-2015 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
21-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- 256.36%
YoY- -71.87%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 23,174 24,622 23,659 20,695 19,486 18,673 10,968 13.27%
PBT -3,030 -990 -7,965 1,738 3,969 2,936 2,114 -
Tax -498 -866 12,357 -701 -282 -131 0 -
NP -3,528 -1,856 4,392 1,037 3,687 2,805 2,114 -
-
NP to SH -3,528 -1,856 4,392 1,037 3,687 2,805 2,114 -
-
Tax Rate - - - 40.33% 7.11% 4.46% 0.00% -
Total Cost 26,702 26,478 19,267 19,658 15,799 15,868 8,854 20.18%
-
Net Worth 459,283 446,720 368,091 367,148 349,000 339,228 321,079 6.14%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - 16,076 - - - - -
Div Payout % - - 366.03% - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 459,283 446,720 368,091 367,148 349,000 339,228 321,079 6.14%
NOSH 139,600 139,600 139,428 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin -15.22% -7.54% 18.56% 5.01% 18.92% 15.02% 19.27% -
ROE -0.77% -0.42% 1.19% 0.28% 1.06% 0.83% 0.66% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 16.60 17.64 16.97 14.82 13.96 13.38 7.86 13.26%
EPS -2.53 -1.33 3.15 0.74 2.64 2.01 1.51 -
DPS 0.00 0.00 11.53 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.20 2.64 2.63 2.50 2.43 2.30 6.14%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 10.56 11.22 10.78 9.43 8.88 8.51 5.00 13.26%
EPS -1.61 -0.85 2.00 0.47 1.68 1.28 0.96 -
DPS 0.00 0.00 7.33 0.00 0.00 0.00 0.00 -
NAPS 2.0927 2.0355 1.6772 1.6729 1.5902 1.5457 1.463 6.14%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.82 1.08 1.03 0.845 1.11 0.965 0.82 -
P/RPS 4.94 6.12 6.07 5.70 7.95 7.21 10.44 -11.71%
P/EPS -32.45 -81.23 32.70 113.75 42.03 48.03 54.15 -
EY -3.08 -1.23 3.06 0.88 2.38 2.08 1.85 -
DY 0.00 0.00 11.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.34 0.39 0.32 0.44 0.40 0.36 -5.89%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 27/09/18 28/09/17 29/09/16 21/09/15 23/09/14 27/09/13 27/09/12 -
Price 0.73 0.96 1.02 0.905 1.00 0.95 0.78 -
P/RPS 4.40 5.44 6.01 6.10 7.16 7.10 9.93 -12.68%
P/EPS -28.89 -72.21 32.38 121.83 37.86 47.28 51.51 -
EY -3.46 -1.38 3.09 0.82 2.64 2.12 1.94 -
DY 0.00 0.00 11.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.39 0.34 0.40 0.39 0.34 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment