[YTL] QoQ Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 78.02%
YoY- -4.17%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 8,904,679 4,405,049 16,505,033 11,786,495 7,857,350 3,930,080 8,892,125 0.09%
PBT 1,104,708 623,816 2,306,580 1,715,902 1,017,869 503,151 2,288,197 -38.37%
Tax -303,459 -157,312 -659,312 -440,417 -263,856 -123,447 -886,582 -50.97%
NP 801,249 466,504 1,647,268 1,275,485 754,013 379,704 1,401,615 -31.04%
-
NP to SH 443,088 278,906 856,764 754,330 423,738 207,514 834,472 -34.35%
-
Tax Rate 27.47% 25.22% 28.58% 25.67% 25.92% 24.53% 38.75% -
Total Cost 8,103,430 3,938,545 14,857,765 10,511,010 7,103,337 3,550,376 7,490,510 5.36%
-
Net Worth 9,651,066 9,601,976 1,938,663 10,131,986 9,735,735 9,409,900 8,322,805 10.34%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - 359 - - - 116,240 -
Div Payout % - - 0.04% - - - 13.93% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 9,651,066 9,601,976 1,938,663 10,131,986 9,735,735 9,409,900 8,322,805 10.34%
NOSH 1,793,878 1,794,761 1,795,058 1,796,451 1,796,261 1,772,109 1,549,870 10.20%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 9.00% 10.59% 9.98% 10.82% 9.60% 9.66% 15.76% -
ROE 4.59% 2.90% 44.19% 7.45% 4.35% 2.21% 10.03% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 496.39 245.44 919.47 656.10 437.43 221.77 573.73 -9.17%
EPS 24.70 15.54 9.55 41.99 23.59 11.71 54.10 -40.62%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 7.50 -
NAPS 5.38 5.35 1.08 5.64 5.42 5.31 5.37 0.12%
Adjusted Per Share Value based on latest NOSH - 1,795,719
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 80.23 39.69 148.70 106.19 70.79 35.41 80.11 0.09%
EPS 3.99 2.51 7.72 6.80 3.82 1.87 7.52 -34.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.05 -
NAPS 0.8695 0.8651 0.1747 0.9129 0.8772 0.8478 0.7499 10.33%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.58 1.41 1.39 1.41 1.37 1.34 1.30 -
P/RPS 0.32 0.57 0.15 0.21 0.31 0.60 0.23 24.55%
P/EPS 6.40 9.07 2.91 3.36 5.81 11.44 2.41 91.42%
EY 15.63 11.02 34.34 29.78 17.22 8.74 41.42 -47.68%
DY 0.00 0.00 0.01 0.00 0.00 0.00 5.77 -
P/NAPS 0.29 0.26 1.29 0.25 0.25 0.25 0.24 13.40%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 20/08/09 -
Price 1.32 1.60 1.41 1.34 1.35 1.39 1.34 -
P/RPS 0.27 0.65 0.15 0.20 0.31 0.63 0.23 11.24%
P/EPS 5.34 10.30 2.95 3.19 5.72 11.87 2.49 66.06%
EY 18.71 9.71 33.85 31.34 17.47 8.42 40.18 -39.83%
DY 0.00 0.00 0.01 0.00 0.00 0.00 5.60 -
P/NAPS 0.25 0.30 1.31 0.24 0.25 0.26 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment