[YTL] QoQ Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 70.43%
YoY- 0.11%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 9,868,243 4,543,049 18,354,770 13,146,427 8,904,679 4,405,049 16,505,033 -28.96%
PBT 1,140,246 530,143 2,351,949 1,731,296 1,104,708 623,816 2,306,580 -37.39%
Tax -306,295 -140,298 -516,029 -447,754 -303,459 -157,312 -659,312 -39.93%
NP 833,951 389,845 1,835,920 1,283,542 801,249 466,504 1,647,268 -36.40%
-
NP to SH 489,215 251,833 1,034,569 755,143 443,088 278,906 856,764 -31.10%
-
Tax Rate 26.86% 26.46% 21.94% 25.86% 27.47% 25.22% 28.58% -
Total Cost 9,034,292 4,153,204 16,518,850 11,862,885 8,103,430 3,938,545 14,857,765 -28.16%
-
Net Worth 10,881,436 10,754,434 10,313,590 10,224,026 9,651,066 9,601,976 1,938,663 214.84%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - 1,793 - - - 359 -
Div Payout % - - 0.17% - - - 0.04% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 10,881,436 10,754,434 10,313,590 10,224,026 9,651,066 9,601,976 1,938,663 214.84%
NOSH 8,992,922 8,962,028 8,968,340 1,793,688 1,793,878 1,794,761 1,795,058 191.92%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.45% 8.58% 10.00% 9.76% 9.00% 10.59% 9.98% -
ROE 4.50% 2.34% 10.03% 7.39% 4.59% 2.90% 44.19% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 109.73 50.69 204.66 732.93 496.39 245.44 919.47 -75.66%
EPS 5.44 2.81 11.53 42.10 24.70 15.54 9.55 -31.21%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
NAPS 1.21 1.20 1.15 5.70 5.38 5.35 1.08 7.84%
Adjusted Per Share Value based on latest NOSH - 1,793,419
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 88.91 40.93 165.37 118.44 80.23 39.69 148.70 -28.96%
EPS 4.41 2.27 9.32 6.80 3.99 2.51 7.72 -31.08%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.9804 0.9689 0.9292 0.9211 0.8695 0.8651 0.1747 214.80%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.39 1.25 1.45 1.39 1.58 1.41 1.39 -
P/RPS 1.27 2.47 0.71 0.19 0.32 0.57 0.15 313.79%
P/EPS 25.55 44.48 12.57 3.30 6.40 9.07 2.91 323.91%
EY 3.91 2.25 7.96 30.29 15.63 11.02 34.34 -76.41%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
P/NAPS 1.15 1.04 1.26 0.24 0.29 0.26 1.29 -7.35%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 17/11/11 25/08/11 26/05/11 24/02/11 25/11/10 19/08/10 -
Price 1.33 1.34 1.25 1.52 1.32 1.60 1.41 -
P/RPS 1.21 2.64 0.61 0.21 0.27 0.65 0.15 300.69%
P/EPS 24.45 47.69 10.84 3.61 5.34 10.30 2.95 307.97%
EY 4.09 2.10 9.23 27.70 18.71 9.71 33.85 -75.46%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.01 -
P/NAPS 1.10 1.12 1.09 0.27 0.25 0.30 1.31 -10.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment