[JAKS] QoQ Cumulative Quarter Result on 31-Oct-2000 [#1]

Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 69.17%
YoY- -34.35%
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 175,331 132,235 86,898 50,746 218,780 162,522 106,289 39.65%
PBT -173,884 -153,483 -39,401 -14,663 -48,425 -31,032 -21,084 308.72%
Tax 173,884 153,483 39,401 14,663 48,425 31,032 21,084 308.72%
NP 0 0 0 0 0 0 0 -
-
NP to SH -170,495 -153,174 -39,203 -14,559 -47,225 -30,226 -20,554 310.30%
-
Tax Rate - - - - - - - -
Total Cost 175,331 132,235 86,898 50,746 218,780 162,522 106,289 39.65%
-
Net Worth -379,214 -362,187 -247,983 -223,376 -208,996 -191,975 -182,460 62.93%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth -379,214 -362,187 -247,983 -223,376 -208,996 -191,975 -182,460 62.93%
NOSH 68,081 68,080 68,084 68,096 68,077 68,076 68,082 -0.00%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 257.53 194.23 127.63 74.52 321.37 238.73 156.12 39.65%
EPS -250.43 -224.99 -57.58 -21.38 -69.37 -44.40 -30.19 310.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.57 -5.32 -3.6423 -3.2803 -3.07 -2.82 -2.68 62.93%
Adjusted Per Share Value based on latest NOSH - 68,096
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 6.87 5.18 3.41 1.99 8.58 6.37 4.17 39.53%
EPS -6.68 -6.01 -1.54 -0.57 -1.85 -1.19 -0.81 308.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1487 -0.142 -0.0972 -0.0876 -0.0819 -0.0753 -0.0715 63.00%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 29/06/01 29/03/01 21/12/00 30/09/00 29/06/00 27/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment