[JAKS] YoY TTM Result on 31-Oct-2000 [#1]

Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -7.93%
YoY- -82.63%
View:
Show?
TTM Result
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
Revenue 220,825 217,549 168,109 212,744 107,666 -0.75%
PBT 21,524 -26,118 -176,710 -51,610 -30,245 -
Tax 10,497 -6,825 159,221 51,610 30,245 1.12%
NP 32,021 -32,943 -17,489 0 0 -100.00%
-
NP to SH 32,021 -32,943 -173,425 -50,634 -27,725 -
-
Tax Rate -48.77% - - - - -
Total Cost 188,804 250,492 185,598 212,744 107,666 -0.59%
-
Net Worth 196,705 -617,404 -396,889 -223,376 -172,370 -
Dividend
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 196,705 -617,404 -396,889 -223,376 -172,370 -
NOSH 333,398 68,071 68,077 68,096 68,071 -1.66%
Ratio Analysis
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 14.50% -15.14% -10.40% 0.00% 0.00% -
ROE 16.28% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
RPS 66.23 319.59 246.94 312.42 158.17 0.92%
EPS 9.60 -48.39 -254.75 -74.36 -40.73 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 -9.07 -5.83 -3.2803 -2.5322 -
Adjusted Per Share Value based on latest NOSH - 68,096
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
RPS 8.92 8.78 6.79 8.59 4.35 -0.75%
EPS 1.29 -1.33 -7.00 -2.04 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 -0.2493 -0.1603 -0.0902 -0.0696 -
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
Date 31/01/05 - - - - -
Price 1.87 0.00 0.00 0.00 0.00 -
P/RPS 2.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.47 0.00 0.00 0.00 0.00 -100.00%
EY 5.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/10/01 31/10/00 31/10/99 CAGR
Date - 31/03/04 13/12/01 21/12/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment