[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2022 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 43.87%
YoY- -10.36%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 3,005,381 2,008,268 1,029,876 3,985,318 2,874,023 1,880,179 928,172 119.33%
PBT 423,109 278,157 136,707 548,307 374,739 254,478 130,419 119.62%
Tax -82,539 -52,433 -23,293 -115,710 -72,995 -47,345 -22,219 140.43%
NP 340,570 225,724 113,414 432,597 301,744 207,133 108,200 115.22%
-
NP to SH 323,247 213,467 107,175 409,874 284,890 196,560 102,874 114.97%
-
Tax Rate 19.51% 18.85% 17.04% 21.10% 19.48% 18.60% 17.04% -
Total Cost 2,664,811 1,782,544 916,462 3,552,721 2,572,279 1,673,046 819,972 119.87%
-
Net Worth 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 9.35%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 77,553 - - 139,589 62,039 - - -
Div Payout % 23.99% - - 34.06% 21.78% - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 9.35%
NOSH 1,551,063 1,551,063 1,550,999 1,550,999 1,550,999 1,550,999 1,550,656 0.01%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 11.33% 11.24% 11.01% 10.85% 10.50% 11.02% 11.66% -
ROE 9.65% 6.59% 3.32% 13.21% 9.37% 6.67% 3.51% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 193.76 129.48 66.40 256.95 185.30 121.23 59.86 119.29%
EPS 20.84 13.76 6.91 26.43 18.37 12.67 6.63 115.03%
DPS 5.00 0.00 0.00 9.00 4.00 0.00 0.00 -
NAPS 2.16 2.09 2.08 2.00 1.96 1.90 1.89 9.33%
Adjusted Per Share Value based on latest NOSH - 1,550,999
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 193.74 129.46 66.39 256.91 185.27 121.20 59.83 119.34%
EPS 20.84 13.76 6.91 26.42 18.36 12.67 6.63 115.03%
DPS 5.00 0.00 0.00 9.00 4.00 0.00 0.00 -
NAPS 2.1597 2.0897 2.0796 1.9997 1.9597 1.8995 1.8893 9.35%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 3.41 3.53 3.26 3.43 3.81 4.59 4.66 -
P/RPS 1.76 2.73 4.91 1.33 2.06 3.79 7.79 -63.00%
P/EPS 16.36 25.65 47.18 12.98 20.74 36.22 70.24 -62.24%
EY 6.11 3.90 2.12 7.70 4.82 2.76 1.42 165.25%
DY 1.47 0.00 0.00 2.62 1.05 0.00 0.00 -
P/NAPS 1.58 1.69 1.57 1.72 1.94 2.42 2.47 -25.82%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 20/06/23 15/03/23 08/12/22 29/09/22 13/06/22 16/03/22 08/12/21 -
Price 3.41 3.51 3.40 3.52 3.50 3.93 4.58 -
P/RPS 1.76 2.71 5.12 1.37 1.89 3.24 7.65 -62.55%
P/EPS 16.36 25.50 49.20 13.32 19.05 31.01 69.04 -61.80%
EY 6.11 3.92 2.03 7.51 5.25 3.22 1.45 161.57%
DY 1.47 0.00 0.00 2.56 1.14 0.00 0.00 -
P/NAPS 1.58 1.68 1.63 1.76 1.79 2.07 2.42 -24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment