[SCIENTX] YoY Cumulative Quarter Result on 31-Jul-2022 [#4]

Stock

[SCIENTX] SCIENTEX BERHAD

Announcement Date

29-Sep-2022

Admission Sponsor

Sponsor

Financial Year

31-Jul-2022

Quarter

31-Jul-2022 [#4]

Profit Trend

QoQ- 43.87%

YoY- -10.36%

Quarter Report

SB Q4 FY2022 Announcement.pdf

Latest QR

Upcoming QR

SCIENTX's Result

SCIENTX's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	CAGR
Cumulative Result
Revenue	4,076,896	3,985,318	3,655,966	3,518,601	3,247,446	2,626,767	2,403,151	9.20%
YoY %	2.30%	9.01%	3.90%	8.35%	23.63%	9.31%	-	-
Horiz. %	169.65%	165.84%	152.13%	146.42%	135.13%	109.31%	100.00%	-
PBT	568,667	548,307	600,961	544,262	450,588	361,658	317,968	10.16%
YoY %	3.71%	-8.76%	10.42%	20.79%	24.59%	13.74%	-	-
Horiz. %	178.84%	172.44%	189.00%	171.17%	141.71%	113.74%	100.00%	-
Tax	-119,726	-115,710	-115,185	-126,236	-104,680	-67,624	-58,027	12.82%
YoY %	-3.47%	-0.46%	8.75%	-20.59%	-54.80%	-16.54%	-	-
Horiz. %	206.33%	199.41%	198.50%	217.55%	180.40%	116.54%	100.00%	-
NP	448,941	432,597	485,776	418,026	345,908	294,034	259,941	9.53%
YoY %	3.78%	-10.95%	16.21%	20.85%	17.64%	13.12%	-	-
Horiz. %	172.71%	166.42%	186.88%	160.82%	133.07%	113.12%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	438,141	409,874	457,233	390,114	333,697	289,806	255,873	9.37%
YoY %	6.90%	-10.36%	17.20%	16.91%	15.14%	13.26%	-	-
Horiz. %	171.23%	160.19%	178.70%	152.46%	130.42%	113.26%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	21.05%	21.10%	19.17%	23.19%	23.23%	18.70%	18.25%	-
YoY %	-0.24%	10.07%	-17.34%	-0.17%	24.22%	2.47%	-	-
Horiz. %	115.34%	115.62%	105.04%	127.07%	127.29%	102.47%	100.00%	-
Total Cost	3,627,955	3,552,721	3,170,190	3,100,575	2,901,538	2,332,733	2,143,210	9.16%
YoY %	2.12%	12.07%	2.25%	6.86%	24.38%	8.84%	-	-
Horiz. %	169.28%	165.77%	147.92%	144.67%	135.38%	108.84%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	3,396,829	3,101,999	2,899,651	2,563,907	2,225,929	1,765,024	1,527,344	14.24%
YoY %	9.50%	6.98%	13.10%	15.18%	26.11%	15.56%	-	-
Horiz. %	222.40%	203.10%	189.85%	167.87%	145.74%	115.56%	100.00%	-

	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	CAGR
Dividend
Div	155,106	139,589	139,555	118,651	103,052	97,785	76,847	12.41%
YoY %	11.12%	0.02%	17.62%	15.14%	5.39%	27.25%	-	-
Horiz. %	201.84%	181.65%	181.60%	154.40%	134.10%	127.25%	100.00%	-
Div Payout %	35.40%	34.06%	30.52%	30.41%	30.88%	33.74%	30.03%	-
YoY %	3.93%	11.60%	0.36%	-1.52%	-8.48%	12.35%	-	-
Horiz. %	117.88%	113.42%	101.63%	101.27%	102.83%	112.35%	100.00%	-

	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	CAGR
Equity
Net Worth	3,396,829	3,101,999	2,899,651	2,563,907	2,225,929	1,765,024	1,527,344	14.24%
YoY %	9.50%	6.98%	13.10%	15.18%	26.11%	15.56%	-	-
Horiz. %	222.40%	203.10%	189.85%	167.87%	145.74%	115.56%	100.00%	-
NOSH	1,551,063	1,550,999	1,550,656	515,876	515,261	488,926	483,558	21.42%
YoY %	0.00%	0.02%	200.59%	0.12%	5.39%	1.11%	-	-
Horiz. %	320.76%	320.75%	320.68%	106.68%	106.56%	101.11%	100.00%	-

	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	CAGR
Ratio Analysis
NP Margin	11.01%	10.85%	13.29%	11.88%	10.65%	11.19%	10.82%	-
YoY %	1.47%	-18.36%	11.87%	11.55%	-4.83%	3.42%	-	-
Horiz. %	101.76%	100.28%	122.83%	109.80%	98.43%	103.42%	100.00%	-
ROE	12.90%	13.21%	15.77%	15.22%	14.99%	16.42%	16.75%	-
YoY %	-2.35%	-16.23%	3.61%	1.53%	-8.71%	-1.97%	-	-
Horiz. %	77.01%	78.87%	94.15%	90.87%	89.49%	98.03%	100.00%	-

	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	CAGR
Per Share
RPS	262.85	256.95	235.78	682.06	630.25	537.25	500.35	-10.16%
YoY %	2.30%	8.98%	-65.43%	8.22%	17.31%	7.37%	-	-
Horiz. %	52.53%	51.35%	47.12%	136.32%	125.96%	107.37%	100.00%	-
EPS	28.25	26.43	29.50	75.66	66.66	59.59	54.83	-10.45%
YoY %	6.89%	-10.41%	-61.01%	13.50%	11.86%	8.68%	-	-
Horiz. %	51.52%	48.20%	53.80%	137.99%	121.58%	108.68%	100.00%	-
DPS	10.00	9.00	9.00	23.00	20.00	20.00	16.00	-7.53%
YoY %	11.11%	0.00%	-60.87%	15.00%	0.00%	25.00%	-	-
Horiz. %	62.50%	56.25%	56.25%	143.75%	125.00%	125.00%	100.00%	-
NAPS	2.19	2.00	1.87	4.97	4.32	3.61	3.18	-6.02%
YoY %	9.50%	6.95%	-62.37%	15.05%	19.67%	13.52%	-	-
Horiz. %	68.87%	62.89%	58.81%	156.29%	135.85%	113.52%	100.00%	-

	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	CAGR
Adjusted Per Share Value based on latest NOSH - 1,550,999
RPS	262.81	256.91	235.68	226.82	209.34	169.33	154.92	9.20%
YoY %	2.30%	9.01%	3.91%	8.35%	23.63%	9.30%	-	-
Horiz. %	169.64%	165.83%	152.13%	146.41%	135.13%	109.30%	100.00%	-
EPS	28.24	26.42	29.47	25.15	21.51	18.68	16.49	9.37%
YoY %	6.89%	-10.35%	17.18%	16.92%	15.15%	13.28%	-	-
Horiz. %	171.26%	160.22%	178.71%	152.52%	130.44%	113.28%	100.00%	-
DPS	10.00	9.00	9.00	7.65	6.64	6.30	4.95	12.42%
YoY %	11.11%	0.00%	17.65%	15.21%	5.40%	27.27%	-	-
Horiz. %	202.02%	181.82%	181.82%	154.55%	134.14%	127.27%	100.00%	-
NAPS	2.1897	1.9997	1.8692	1.6528	1.4349	1.1378	0.9846	14.24%
YoY %	9.50%	6.98%	13.09%	15.19%	26.11%	15.56%	-	-
Horiz. %	222.39%	203.10%	189.84%	167.87%	145.73%	115.56%	100.00%	-

	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/07/23	29/07/22	30/07/21	30/07/20	31/07/19	31/07/18	31/07/17	-
Price	3.56	3.43	4.18	9.10	8.42	7.90	8.66	-
P/RPS	1.35	1.33	1.77	1.33	1.34	1.47	1.73	-4.04%
YoY %	1.50%	-24.86%	33.08%	-0.75%	-8.84%	-15.03%	-	-
Horiz. %	78.03%	76.88%	102.31%	76.88%	77.46%	84.97%	100.00%	-
P/EPS	12.60	12.98	14.18	12.03	13.00	13.33	16.26	-4.15%
YoY %	-2.93%	-8.46%	17.87%	-7.46%	-2.48%	-18.02%	-	-
Horiz. %	77.49%	79.83%	87.21%	73.99%	79.95%	81.98%	100.00%	-
EY	7.93	7.70	7.05	8.31	7.69	7.50	6.15	4.32%
YoY %	2.99%	9.22%	-15.16%	8.06%	2.53%	21.95%	-	-
Horiz. %	128.94%	125.20%	114.63%	135.12%	125.04%	121.95%	100.00%	-
DY	2.81	2.62	2.15	2.53	2.38	2.53	1.85	7.21%
YoY %	7.25%	21.86%	-15.02%	6.30%	-5.93%	36.76%	-	-
Horiz. %	151.89%	141.62%	116.22%	136.76%	128.65%	136.76%	100.00%	-
P/NAPS	1.63	1.72	2.24	1.83	1.95	2.19	2.72	-8.17%
YoY %	-5.23%	-23.21%	22.40%	-6.15%	-10.96%	-19.49%	-	-
Horiz. %	59.93%	63.24%	82.35%	67.28%	71.69%	80.51%	100.00%	-

	31/07/23	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	CAGR
Price Multiplier on Announcement Date
Date	20/09/23	29/09/22	29/09/21	18/09/20	26/09/19	20/09/18	19/09/17	-
Price	3.68	3.52	4.57	9.50	8.94	8.57	8.60	-
P/RPS	1.40	1.37	1.94	1.39	1.42	1.60	1.72	-3.37%
YoY %	2.19%	-29.38%	39.57%	-2.11%	-11.25%	-6.98%	-	-
Horiz. %	81.40%	79.65%	112.79%	80.81%	82.56%	93.02%	100.00%	-
P/EPS	13.03	13.32	15.50	12.56	13.80	14.46	16.14	-3.50%
YoY %	-2.18%	-14.06%	23.41%	-8.99%	-4.56%	-10.41%	-	-
Horiz. %	80.73%	82.53%	96.03%	77.82%	85.50%	89.59%	100.00%	-
EY	7.68	7.51	6.45	7.96	7.24	6.92	6.19	3.65%
YoY %	2.26%	16.43%	-18.97%	9.94%	4.62%	11.79%	-	-
Horiz. %	124.07%	121.32%	104.20%	128.59%	116.96%	111.79%	100.00%	-
DY	2.72	2.56	1.97	2.42	2.24	2.33	1.86	6.53%
YoY %	6.25%	29.95%	-18.60%	8.04%	-3.86%	25.27%	-	-
Horiz. %	146.24%	137.63%	105.91%	130.11%	120.43%	125.27%	100.00%	-
P/NAPS	1.68	1.76	2.44	1.91	2.07	2.37	2.70	-7.59%
YoY %	-4.55%	-27.87%	27.75%	-7.73%	-12.66%	-12.22%	-	-
Horiz. %	62.22%	65.19%	90.37%	70.74%	76.67%	87.78%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 30 April 2024

MQ Trader

MQ Trading Signals

2024-05-02 12:05:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-02 11:55:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-02 11:35:00

VOLUME BREAKOUT

5 Mins

BUY

2024-05-02 11:30:00

EMA 5

5 Mins

BUY

2024-05-02 11:00:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

331

MPI

MALAYSIAN PACIFIC INDUSTRIES

331

HLIND

HONG LEONG INDUSTRIES BHD

327

YTLPOWR

YTL POWER INTERNATIONAL BHD

240

MYEG

MY E.G. SERVICES BHD

218

CAPITALA

CAPITAL A BERHAD

188

PBBANK

PUBLIC BANK BHD

166

SAPNRG

SAPURA ENERGY BERHAD

159

MAYBANK

MALAYAN BANKING BHD

151

Daily Stocks

HSI-CVZ

0.215

+0.045

227,937,700

HSI-HUF

0.05

-0.035

224,105,800

INIX-OR

0.02

0.00

141,839,900

EDUSPEC-OR

0.005

0.00

75,002,700

E&O-LR

0.055

+0.01

56,261,700

MYEG

0.915

-0.02

51,940,200

HSI-HUQ

0.07

-0.025

51,738,800

ICONIC-WA

0.04

-0.005

46,985,000

BPURI

0.07

-0.005

45,984,200

TOPGLOV

0.88

0.00

39,647,200

More active Stocks

DLADY

33.60

+0.74

17,800

NESTLE

127.90

+0.70

55,000

GESHEN

4.28

+0.39

529,700

ALLIANZ

21.38

+0.34

51,200

HSI-CXJ

0.50

+0.31

10,000

LPI

12.28

+0.28

180,000

AJI

19.68

+0.26

30,900

ATECH

3.00

+0.24

2,235,000

CVIEW

1.51

+0.23

214,800

RCECAP

2.98

+0.21

2,198,400

More gainer Stocks

HSI-HUY

0.96

-0.39

4,500

HSI-HS6

0.67

-0.14

1,400

CRESNDO

3.48

-0.12

402,500

KUAISHO-C17

0.08

-0.12

58,800

SHH

1.16

-0.12

200

UWC

2.97

-0.11

1,516,600

BAUTO-C39

0.04

-0.11

213,000

HSI-HS5

0.335

-0.095

400,000

PGF

1.83

-0.09

889,800

TAKAFUL

3.61

-0.09

211,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More