[SCIENTX] QoQ Quarter Result on 31-Jul-2022 [#4]

Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 41.5%
YoY- -12.39%
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 997,113 978,392 1,029,876 1,111,295 993,844 952,007 928,172 4.90%
PBT 144,952 141,450 136,707 173,568 120,261 124,059 130,419 7.31%
Tax -30,106 -29,140 -23,293 -42,715 -25,650 -25,126 -22,219 22.51%
NP 114,846 112,310 113,414 130,853 94,611 98,933 108,200 4.06%
-
NP to SH 109,780 106,292 107,175 124,984 88,330 93,686 102,874 4.43%
-
Tax Rate 20.77% 20.60% 17.04% 24.61% 21.33% 20.25% 17.04% -
Total Cost 882,267 866,082 916,462 980,442 899,233 853,074 819,972 5.01%
-
Net Worth 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 9.35%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 77,553 - - 77,549 62,039 - - -
Div Payout % 70.64% - - 62.05% 70.24% - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 9.35%
NOSH 1,551,063 1,551,063 1,550,999 1,550,999 1,550,999 1,550,999 1,550,656 0.01%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 11.52% 11.48% 11.01% 11.77% 9.52% 10.39% 11.66% -
ROE 3.28% 3.28% 3.32% 4.03% 2.91% 3.18% 3.51% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 64.29 63.08 66.40 71.65 64.08 61.39 59.86 4.88%
EPS 7.08 6.85 6.91 8.06 5.70 6.04 6.63 4.48%
DPS 5.00 0.00 0.00 5.00 4.00 0.00 0.00 -
NAPS 2.16 2.09 2.08 2.00 1.96 1.90 1.89 9.33%
Adjusted Per Share Value based on latest NOSH - 1,550,999
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 64.28 63.07 66.39 71.64 64.07 61.37 59.83 4.91%
EPS 7.08 6.85 6.91 8.06 5.69 6.04 6.63 4.48%
DPS 5.00 0.00 0.00 5.00 4.00 0.00 0.00 -
NAPS 2.1597 2.0897 2.0796 1.9997 1.9597 1.8995 1.8893 9.35%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 3.41 3.53 3.26 3.43 3.81 4.59 4.66 -
P/RPS 5.30 5.60 4.91 4.79 5.95 7.48 7.79 -22.69%
P/EPS 48.18 51.51 47.18 42.56 66.90 75.98 70.24 -22.27%
EY 2.08 1.94 2.12 2.35 1.49 1.32 1.42 29.06%
DY 1.47 0.00 0.00 1.46 1.05 0.00 0.00 -
P/NAPS 1.58 1.69 1.57 1.72 1.94 2.42 2.47 -25.82%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 20/06/23 15/03/23 08/12/22 29/09/22 13/06/22 16/03/22 08/12/21 -
Price 3.41 3.51 3.40 3.52 3.50 3.93 4.58 -
P/RPS 5.30 5.56 5.12 4.91 5.46 6.40 7.65 -21.75%
P/EPS 48.18 51.22 49.20 43.68 61.46 65.06 69.04 -21.37%
EY 2.08 1.95 2.03 2.29 1.63 1.54 1.45 27.27%
DY 1.47 0.00 0.00 1.42 1.14 0.00 0.00 -
P/NAPS 1.58 1.68 1.63 1.76 1.79 2.07 2.42 -24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment