[TWSCORP] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2796.51%
YoY- 437.07%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 110,990 475,462 351,999 227,492 102,985 417,973 294,742 -47.82%
PBT 8,373 231,063 77,560 28,362 2,862 27,902 54,318 -71.21%
Tax -4,714 184,473 166,402 165,520 20,404 156,211 92,540 -
NP 3,659 415,536 243,962 193,882 23,266 184,113 146,858 -91.45%
-
NP to SH 3,927 369,703 198,099 162,114 -6,012 55,241 73,189 -85.74%
-
Tax Rate 56.30% -79.84% -214.55% -583.60% -712.93% -559.86% -170.37% -
Total Cost 107,331 59,926 108,037 33,610 79,719 233,860 147,884 -19.22%
-
Net Worth 1,786,348 1,806,791 1,634,786 1,598,249 1,436,199 939,675 1,431,140 15.91%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,786,348 1,806,791 1,634,786 1,598,249 1,436,199 939,675 1,431,140 15.91%
NOSH 1,090,833 1,105,815 1,106,080 1,105,825 1,113,333 720,499 622,885 45.23%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.30% 87.40% 69.31% 85.23% 22.59% 44.05% 49.83% -
ROE 0.22% 20.46% 12.12% 10.14% -0.42% 5.88% 5.11% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.17 43.00 31.82 20.57 9.25 58.01 47.32 -64.08%
EPS 0.36 33.43 17.91 14.66 -0.54 7.66 11.74 -90.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6376 1.6339 1.478 1.4453 1.29 1.3042 2.2976 -20.19%
Adjusted Per Share Value based on latest NOSH - 1,106,092
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.03 42.98 31.82 20.56 9.31 37.78 26.64 -47.82%
EPS 0.35 33.42 17.91 14.65 -0.54 4.99 6.62 -85.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6146 1.6331 1.4776 1.4446 1.2982 0.8494 1.2936 15.90%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.37 0.32 0.41 0.51 0.71 1.40 1.35 -
P/RPS 3.64 0.74 1.29 2.48 7.68 2.41 2.85 17.69%
P/EPS 102.78 0.96 2.29 3.48 -131.48 18.26 11.49 330.34%
EY 0.97 104.48 43.68 28.75 -0.76 5.48 8.70 -76.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.28 0.35 0.55 1.07 0.59 -46.60%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 25/11/08 26/08/08 30/05/08 28/02/08 29/11/07 -
Price 0.67 0.36 0.32 0.55 0.62 0.90 1.36 -
P/RPS 6.58 0.84 1.01 2.67 6.70 1.55 2.87 73.78%
P/EPS 186.11 1.08 1.79 3.75 -114.81 11.74 11.57 536.14%
EY 0.54 92.87 55.97 26.65 -0.87 8.52 8.64 -84.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.22 0.22 0.38 0.48 0.69 0.59 -21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment