[LHH] QoQ Cumulative Quarter Result on 30-Sep-2004 [#2]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 13.72%
YoY- -151.86%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 157,827 682,582 498,648 325,672 152,211 552,501 439,000 -49.47%
PBT 16,253 29,802 12 -6,847 -8,761 8,327 28,431 -31.14%
Tax -1,248 -9,752 -4,956 -2,406 -1,963 -9,934 -7,963 -70.96%
NP 15,005 20,050 -4,944 -9,253 -10,724 -1,607 20,468 -18.71%
-
NP to SH 13,136 20,050 -4,944 -9,253 -10,724 -1,607 20,468 -25.61%
-
Tax Rate 7.68% 32.72% 41,300.00% - - 119.30% 28.01% -
Total Cost 142,822 662,532 503,592 334,925 162,935 554,108 418,532 -51.19%
-
Net Worth 215,312 239,063 173,419 167,555 165,903 172,304 190,034 8.69%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - 6,064 - - - - - -
Div Payout % - 30.25% - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 215,312 239,063 173,419 167,555 165,903 172,304 190,034 8.69%
NOSH 151,510 151,613 151,656 151,688 151,468 151,810 151,614 -0.04%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 9.51% 2.94% -0.99% -2.84% -7.05% -0.29% 4.66% -
ROE 6.10% 8.39% -2.85% -5.52% -6.46% -0.93% 10.77% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 104.17 450.21 328.80 214.70 100.49 363.94 289.55 -49.44%
EPS 8.67 13.23 -3.26 -6.10 -7.08 -1.06 13.50 -25.58%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4211 1.5768 1.1435 1.1046 1.0953 1.135 1.2534 8.74%
Adjusted Per Share Value based on latest NOSH - 151,649
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 89.19 385.74 281.80 184.04 86.02 312.23 248.09 -49.47%
EPS 7.42 11.33 -2.79 -5.23 -6.06 -0.91 11.57 -25.65%
DPS 0.00 3.43 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2168 1.351 0.98 0.9469 0.9376 0.9737 1.0739 8.69%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 1.01 0.90 0.91 1.04 1.15 1.71 2.10 -
P/RPS 0.97 0.20 0.28 0.48 1.14 0.47 0.73 20.88%
P/EPS 11.65 6.81 -27.91 -17.05 -16.24 -161.54 15.56 -17.56%
EY 8.58 14.69 -3.58 -5.87 -6.16 -0.62 6.43 21.22%
DY 0.00 4.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.57 0.80 0.94 1.05 1.51 1.68 -43.71%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/08/05 30/05/05 24/02/05 30/11/04 27/08/04 26/05/04 26/02/04 -
Price 1.25 0.89 0.94 0.91 0.94 1.18 1.91 -
P/RPS 1.20 0.20 0.29 0.42 0.94 0.32 0.66 49.02%
P/EPS 14.42 6.73 -28.83 -14.92 -13.28 -111.47 14.15 1.26%
EY 6.94 14.86 -3.47 -6.70 -7.53 -0.90 7.07 -1.23%
DY 0.00 4.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.56 0.82 0.82 0.86 1.04 1.52 -30.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment