[TA] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -21.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Revenue 256,528 741,303 542,598 367,778 198,285 723,062 546,673 -41.38%
PBT 106,507 177,266 7,108 -90,738 -70,733 68,931 63,725 43.70%
Tax -4,158 9,234 -17,944 -10,170 -9,339 -48,867 -39,079 -79.43%
NP 102,349 186,500 -10,836 -100,908 -80,072 20,064 24,646 173.23%
-
NP to SH 79,175 123,283 -18,720 -97,510 -80,368 2,204 19,226 171.62%
-
Tax Rate 3.90% -5.21% 252.45% - - 70.89% 61.32% -
Total Cost 154,179 554,803 553,434 468,686 278,357 702,998 522,027 -57.72%
-
Net Worth 1,711,910 2,396,673 2,191,244 2,069,949 2,054,292 1,949,692 1,985,815 -9.94%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Net Worth 1,711,910 2,396,673 2,191,244 2,069,949 2,054,292 1,949,692 1,985,815 -9.94%
NOSH 1,711,910 1,711,910 1,711,910 1,710,701 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
NP Margin 39.90% 25.16% -2.00% -27.44% -40.38% 2.77% 4.51% -
ROE 4.62% 5.14% -0.85% -4.71% -3.91% 0.11% 0.97% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
RPS 14.98 43.30 31.70 21.50 11.58 42.65 31.93 -41.39%
EPS 4.62 7.20 -1.09 -5.70 -4.69 0.13 1.12 171.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.40 1.28 1.21 1.20 1.15 1.16 -9.94%
Adjusted Per Share Value based on latest NOSH - 1,714,200
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
RPS 10.27 29.69 21.73 14.73 7.94 28.96 21.89 -41.39%
EPS 3.17 4.94 -0.75 -3.91 -3.22 0.09 0.77 171.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6856 0.9598 0.8776 0.829 0.8227 0.7808 0.7953 -9.94%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/10/15 -
Price 0.605 0.45 0.485 0.50 0.585 0.595 0.625 -
P/RPS 4.04 1.04 1.53 2.33 5.05 0.00 1.96 66.63%
P/EPS 13.08 6.25 -44.35 -8.77 -12.46 0.00 55.65 -64.02%
EY 7.64 16.00 -2.25 -11.40 -8.03 0.00 1.80 177.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.32 0.38 0.41 0.49 0.46 0.54 8.98%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Date 29/05/17 27/02/17 28/11/16 29/08/16 31/05/16 29/02/16 31/12/15 -
Price 0.695 0.535 0.455 0.50 0.53 0.525 0.595 -
P/RPS 4.64 1.24 1.44 2.33 4.58 0.00 1.86 90.67%
P/EPS 15.03 7.43 -41.61 -8.77 -11.29 0.00 52.98 -58.91%
EY 6.65 13.46 -2.40 -11.40 -8.86 0.00 1.89 143.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.38 0.36 0.41 0.44 0.41 0.51 25.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment