[TA] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -372.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 CAGR
Revenue 229,133 1,050,358 256,528 198,285 194,289 0 210,434 1.74%
PBT 217,280 320,916 106,507 -70,733 146,955 0 103,061 16.36%
Tax -5,254 -101,079 -4,158 -9,339 -13,308 0 -15,246 -19.46%
NP 212,026 219,837 102,349 -80,072 133,647 0 87,815 19.61%
-
NP to SH 163,104 128,608 79,175 -80,368 104,728 0 57,710 23.50%
-
Tax Rate 2.42% 31.50% 3.90% - 9.06% - 14.79% -
Total Cost 17,107 830,521 154,179 278,357 60,642 0 122,619 -32.98%
-
Net Worth 2,602,103 2,533,626 1,711,910 2,054,292 1,951,577 0 3,098,557 -3.48%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 CAGR
Net Worth 2,602,103 2,533,626 1,711,910 2,054,292 1,951,577 0 3,098,557 -3.48%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 CAGR
NP Margin 92.53% 20.93% 39.90% -40.38% 68.79% 0.00% 41.73% -
ROE 6.27% 5.08% 4.62% -3.91% 5.37% 0.00% 1.86% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 CAGR
RPS 13.38 61.36 14.98 11.58 11.35 0.00 12.29 1.74%
EPS 9.53 7.51 4.62 -4.69 6.12 0.00 3.37 23.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.48 1.00 1.20 1.14 0.00 1.81 -3.48%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 CAGR
RPS 9.18 42.07 10.27 7.94 7.78 0.00 8.43 1.74%
EPS 6.53 5.15 3.17 -3.22 4.19 0.00 2.31 23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0421 1.0147 0.6856 0.8227 0.7816 0.00 1.2409 -3.48%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 -
Price 0.62 0.53 0.605 0.585 0.71 0.75 0.81 -
P/RPS 4.63 0.86 4.04 5.05 6.26 0.00 6.59 -6.92%
P/EPS 6.51 7.05 13.08 -12.46 11.61 0.00 24.03 -23.31%
EY 15.37 14.17 7.64 -8.03 8.62 0.00 4.16 30.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.61 0.49 0.62 0.00 0.45 -1.87%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 30/04/15 31/03/15 30/04/14 CAGR
Date 29/05/19 30/05/18 29/05/17 31/05/16 25/06/15 - 30/06/14 -
Price 0.66 0.615 0.695 0.53 0.675 0.00 0.86 -
P/RPS 4.93 1.00 4.64 4.58 5.95 0.00 7.00 -6.87%
P/EPS 6.93 8.19 15.03 -11.29 11.03 0.00 25.51 -23.26%
EY 14.44 12.22 6.65 -8.86 9.06 0.00 3.92 30.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.70 0.44 0.59 0.00 0.48 -2.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment