[NYLEX] QoQ Cumulative Quarter Result on 31-Dec-1999

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999
Profit Trend
QoQ- 98.56%
YoY- 28.61%
Quarter Report
View:
Show?
Cumulative Result
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 530,247 108,120 530,247 530,247 373,069 254,644 125,551 -1.44%
PBT 17,440 -94,815 16,525 16,525 6,191 4,646 2,461 -1.96%
Tax 9,476 94,815 9,496 9,496 6,914 5,115 803 -2.46%
NP 26,916 0 26,021 26,021 13,105 9,761 3,264 -2.11%
-
NP to SH 26,916 -95,047 26,021 26,021 13,105 9,761 3,264 -2.11%
-
Tax Rate -54.33% - -57.46% -57.46% -111.68% -110.09% -32.63% -
Total Cost 503,331 108,120 504,226 504,226 359,964 244,883 122,287 -1.42%
-
Net Worth 300,337 204,025 0 300,363 303,900 0 0 -100.00%
Dividend
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 300,337 204,025 0 300,363 303,900 0 0 -100.00%
NOSH 224,300 224,697 224,318 224,318 225,948 226,999 217,600 -0.03%
Ratio Analysis
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.08% 0.00% 4.91% 4.91% 3.51% 3.83% 2.60% -
ROE 8.96% -46.59% 0.00% 8.66% 4.31% 0.00% 0.00% -
Per Share
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 236.40 48.12 236.38 236.38 165.11 112.18 57.70 -1.41%
EPS 12.00 -42.30 11.60 11.60 5.80 4.30 1.50 -2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.339 0.908 0.00 1.339 1.345 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 222,689
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 294.93 60.14 294.93 294.93 207.51 141.64 69.83 -1.44%
EPS 14.97 -52.87 14.47 14.47 7.29 5.43 1.82 -2.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6705 1.1348 0.00 1.6707 1.6903 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/05/00 31/03/00 29/02/00 - - - - -
Price 1.88 1.83 1.97 0.00 0.00 0.00 0.00 -
P/RPS 0.80 3.80 0.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.67 -4.33 16.98 0.00 0.00 0.00 0.00 -100.00%
EY 6.38 -23.11 5.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.02 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 31/03/00 29/02/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - 26/05/00 - 23/02/00 26/11/99 - - -
Price 0.00 1.71 0.00 2.09 0.00 0.00 0.00 -
P/RPS 0.00 3.55 0.00 0.88 0.00 0.00 0.00 -
P/EPS 0.00 -4.04 0.00 18.02 0.00 0.00 0.00 -
EY 0.00 -24.74 0.00 5.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.88 0.00 1.56 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment