[NYLEX] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -83.87%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 530,247 373,069 254,644 125,551 543,510 392,034 27.27%
PBT 16,525 6,191 4,646 2,461 30,375 17,589 -4.86%
Tax 9,496 6,914 5,115 803 -10,143 -7,132 -
NP 26,021 13,105 9,761 3,264 20,232 10,457 107.11%
-
NP to SH 26,021 13,105 9,761 3,264 20,232 10,457 107.11%
-
Tax Rate -57.46% -111.68% -110.09% -32.63% 33.39% 40.55% -
Total Cost 504,226 359,964 244,883 122,287 523,278 381,577 24.93%
-
Net Worth 300,363 303,900 0 0 299,208 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 300,363 303,900 0 0 299,208 0 -
NOSH 224,318 225,948 226,999 217,600 224,800 222,489 0.65%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.91% 3.51% 3.83% 2.60% 3.72% 2.67% -
ROE 8.66% 4.31% 0.00% 0.00% 6.76% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 236.38 165.11 112.18 57.70 241.77 176.20 26.44%
EPS 11.60 5.80 4.30 1.50 9.00 4.70 105.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.339 1.345 0.00 0.00 1.331 0.00 -
Adjusted Per Share Value based on latest NOSH - 217,600
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 294.93 207.51 141.64 69.83 302.31 218.05 27.27%
EPS 14.47 7.29 5.43 1.82 11.25 5.82 106.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6707 1.6903 0.00 0.00 1.6642 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/02/00 26/11/99 - - - - -
Price 2.09 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.02 0.00 0.00 0.00 0.00 0.00 -
EY 5.55 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment