[AHP] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
16-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 117.33%
YoY- -2.91%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 3,462 17,939 11,730 7,923 3,909 17,547 11,598 -55.30%
PBT 1,612 10,324 6,169 4,238 1,950 10,102 6,148 -59.00%
Tax 0 0 0 0 0 0 0 -
NP 1,612 10,324 6,169 4,238 1,950 10,102 6,148 -59.00%
-
NP to SH 1,612 10,324 6,169 4,238 1,950 10,102 6,148 -59.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,850 7,615 5,561 3,685 1,959 7,445 5,450 -51.30%
-
Net Worth 157,309 156,389 155,239 290,571 154,719 156,500 152,470 2.10%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 7,400 3,700 6,847 - 3,700 3,698 -
Div Payout % - 71.68% 59.98% 161.57% - 36.63% 60.16% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 157,309 156,389 155,239 290,571 154,719 156,500 152,470 2.10%
NOSH 100,000 100,000 100,000 185,065 99,999 100,019 99,967 0.02%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 46.56% 57.55% 52.59% 53.49% 49.88% 57.57% 53.01% -
ROE 1.02% 6.60% 3.97% 1.46% 1.26% 6.45% 4.03% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.46 17.94 11.73 4.28 3.91 17.54 11.60 -55.32%
EPS 1.61 10.32 6.17 2.29 1.95 10.10 6.15 -59.04%
DPS 0.00 7.40 3.70 3.70 0.00 3.70 3.70 -
NAPS 1.5731 1.5639 1.5524 1.5701 1.5472 1.5647 1.5252 2.08%
Adjusted Per Share Value based on latest NOSH - 99,912
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.57 8.15 5.33 3.60 1.78 7.98 5.27 -55.36%
EPS 0.73 4.69 2.80 1.93 0.89 4.59 2.79 -59.05%
DPS 0.00 3.36 1.68 3.11 0.00 1.68 1.68 -
NAPS 0.715 0.7109 0.7056 1.3208 0.7033 0.7114 0.693 2.10%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.08 1.10 1.06 1.07 1.05 1.05 1.02 -
P/RPS 31.20 6.13 9.04 24.99 26.86 5.99 8.79 132.51%
P/EPS 67.00 10.65 17.18 46.72 53.85 10.40 16.59 153.38%
EY 1.49 9.39 5.82 2.14 1.86 9.62 6.03 -60.58%
DY 0.00 6.73 3.49 3.46 0.00 3.52 3.63 -
P/NAPS 0.69 0.70 0.68 0.68 0.68 0.67 0.67 1.97%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 07/05/13 29/01/13 20/11/12 16/07/12 24/05/12 26/01/12 09/11/11 -
Price 1.12 1.11 1.10 1.09 1.05 1.07 1.04 -
P/RPS 32.35 6.19 9.38 25.46 26.86 6.10 8.96 135.16%
P/EPS 69.48 10.75 17.83 47.60 53.85 10.59 16.91 156.31%
EY 1.44 9.30 5.61 2.10 1.86 9.44 5.91 -60.95%
DY 0.00 6.67 3.36 3.39 0.00 3.46 3.56 -
P/NAPS 0.71 0.71 0.71 0.69 0.68 0.68 0.68 2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment