[AHP] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
04-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 54.75%
YoY- 169.08%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 7,699 29,920 22,296 15,192 8,550 21,147 11,856 -25.03%
PBT 3,048 17,733 8,425 5,995 3,874 543 3,595 -10.42%
Tax 0 -315 0 0 0 287 0 -
NP 3,048 17,418 8,425 5,995 3,874 830 3,595 -10.42%
-
NP to SH 3,048 17,418 8,425 5,995 3,874 830 3,595 -10.42%
-
Tax Rate 0.00% 1.78% 0.00% 0.00% 0.00% -52.85% 0.00% -
Total Cost 4,651 12,502 13,871 9,197 4,676 20,317 8,261 -31.84%
-
Net Worth 278,717 281,182 272,184 275,704 273,569 153,880 156,640 46.89%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 11,439 5,940 5,940 - 4,500 3,000 -
Div Payout % - 65.68% 70.50% 99.08% - 542.17% 83.45% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 278,717 281,182 272,184 275,704 273,569 153,880 156,640 46.89%
NOSH 220,000 220,000 220,000 220,000 220,000 220,000 100,000 69.23%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 39.59% 58.22% 37.79% 39.46% 45.31% 3.92% 30.32% -
ROE 1.09% 6.19% 3.10% 2.17% 1.42% 0.54% 2.30% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.50 13.60 10.13 6.91 3.89 21.15 11.86 -55.70%
EPS 1.39 7.92 3.83 2.73 1.76 0.83 3.60 -47.00%
DPS 0.00 5.20 2.70 2.70 0.00 4.50 3.00 -
NAPS 1.2669 1.2781 1.2372 1.2532 1.2435 1.5388 1.5664 -13.20%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.50 13.60 10.13 6.91 3.89 9.61 5.39 -25.03%
EPS 1.39 7.92 3.83 2.73 1.76 0.38 1.63 -10.08%
DPS 0.00 5.20 2.70 2.70 0.00 2.05 1.36 -
NAPS 1.2669 1.2781 1.2372 1.2532 1.2435 0.6995 0.712 46.89%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.76 0.835 0.88 0.96 0.96 0.975 1.02 -
P/RPS 21.72 6.14 8.68 13.90 24.70 4.61 8.60 85.56%
P/EPS 54.86 10.55 22.98 35.23 54.52 117.47 28.37 55.27%
EY 1.82 9.48 4.35 2.84 1.83 0.85 3.52 -35.60%
DY 0.00 6.23 3.07 2.81 0.00 4.62 2.94 -
P/NAPS 0.60 0.65 0.71 0.77 0.77 0.63 0.65 -5.20%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 22/01/18 16/11/17 04/08/17 17/05/17 19/01/17 24/11/16 -
Price 0.73 0.80 0.845 0.94 0.94 0.995 1.02 -
P/RPS 20.86 5.88 8.34 13.61 24.19 4.71 8.60 80.62%
P/EPS 52.69 10.10 22.07 34.50 53.38 119.88 28.37 51.15%
EY 1.90 9.90 4.53 2.90 1.87 0.83 3.52 -33.73%
DY 0.00 6.50 3.20 2.87 0.00 4.52 2.94 -
P/NAPS 0.58 0.63 0.68 0.75 0.76 0.65 0.65 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment