[AHP] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -82.5%
YoY- -21.32%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 31,848 23,720 15,530 7,699 29,920 22,296 15,192 63.57%
PBT 12,241 9,623 5,932 3,048 17,733 8,425 5,995 60.73%
Tax 78 0 0 0 -315 0 0 -
NP 12,319 9,623 5,932 3,048 17,418 8,425 5,995 61.41%
-
NP to SH 12,319 9,623 5,932 3,048 17,418 8,425 5,995 61.41%
-
Tax Rate -0.64% 0.00% 0.00% 0.00% 1.78% 0.00% 0.00% -
Total Cost 19,529 14,097 9,598 4,651 12,502 13,871 9,197 64.97%
-
Net Worth 282,172 279,466 281,599 278,717 281,182 272,184 275,704 1.55%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 12,386 5,830 5,830 - 11,439 5,940 5,940 62.99%
Div Payout % 100.54% 60.58% 98.28% - 65.68% 70.50% 99.08% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 282,172 279,466 281,599 278,717 281,182 272,184 275,704 1.55%
NOSH 220,000 220,000 220,000 220,000 220,000 220,000 220,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 38.68% 40.57% 38.20% 39.59% 58.22% 37.79% 39.46% -
ROE 4.37% 3.44% 2.11% 1.09% 6.19% 3.10% 2.17% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.48 10.78 7.06 3.50 13.60 10.13 6.91 63.53%
EPS 5.60 4.37 2.70 1.39 7.92 3.83 2.73 61.23%
DPS 5.63 2.65 2.65 0.00 5.20 2.70 2.70 62.99%
NAPS 1.2826 1.2703 1.28 1.2669 1.2781 1.2372 1.2532 1.55%
Adjusted Per Share Value based on latest NOSH - 220,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.48 10.78 7.06 3.50 13.60 10.13 6.91 63.53%
EPS 5.60 4.37 2.70 1.39 7.92 3.83 2.73 61.23%
DPS 5.63 2.65 2.65 0.00 5.20 2.70 2.70 62.99%
NAPS 1.2826 1.2703 1.28 1.2669 1.2781 1.2372 1.2532 1.55%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.78 0.79 0.745 0.76 0.835 0.88 0.96 -
P/RPS 5.39 7.33 10.55 21.72 6.14 8.68 13.90 -46.73%
P/EPS 13.93 18.06 27.63 54.86 10.55 22.98 35.23 -46.03%
EY 7.18 5.54 3.62 1.82 9.48 4.35 2.84 85.26%
DY 7.22 3.35 3.56 0.00 6.23 3.07 2.81 87.27%
P/NAPS 0.61 0.62 0.58 0.60 0.65 0.71 0.77 -14.34%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 30/01/19 27/11/18 06/08/18 22/05/18 22/01/18 16/11/17 04/08/17 -
Price 0.74 0.72 0.80 0.73 0.80 0.845 0.94 -
P/RPS 5.11 6.68 11.33 20.86 5.88 8.34 13.61 -47.86%
P/EPS 13.22 16.46 29.67 52.69 10.10 22.07 34.50 -47.15%
EY 7.57 6.08 3.37 1.90 9.90 4.53 2.90 89.25%
DY 7.61 3.68 3.31 0.00 6.50 3.20 2.87 91.23%
P/NAPS 0.58 0.57 0.63 0.58 0.63 0.68 0.75 -15.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment