[HUMEIND] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 19.9%
YoY- -6.25%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 474,108 315,631 149,899 603,302 455,112 309,612 158,227 107.70%
PBT 24,153 23,147 11,163 62,849 55,890 40,037 20,187 12.69%
Tax -6,680 -5,929 -3,141 -14,099 -15,231 -10,560 -4,717 26.08%
NP 17,473 17,218 8,022 48,750 40,659 29,477 15,470 8.44%
-
NP to SH 17,473 17,218 8,022 48,750 40,659 29,477 15,470 8.44%
-
Tax Rate 27.66% 25.61% 28.14% 22.43% 27.25% 26.38% 23.37% -
Total Cost 456,635 298,413 141,877 554,552 414,453 280,135 142,757 116.94%
-
Net Worth 455,139 455,139 445,557 435,975 440,766 431,184 416,811 6.03%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 9,581 - - 14,372 14,372 - - -
Div Payout % 54.84% - - 29.48% 35.35% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 455,139 455,139 445,557 435,975 440,766 431,184 416,811 6.03%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.69% 5.46% 5.35% 8.08% 8.93% 9.52% 9.78% -
ROE 3.84% 3.78% 1.80% 11.18% 9.22% 6.84% 3.71% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 98.96 65.88 31.29 125.93 94.99 64.62 33.03 107.68%
EPS 3.65 3.59 1.67 10.18 8.49 6.15 3.23 8.48%
DPS 2.00 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 0.95 0.95 0.93 0.91 0.92 0.90 0.87 6.03%
Adjusted Per Share Value based on latest NOSH - 479,093
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 75.46 50.24 23.86 96.03 72.44 49.28 25.18 107.72%
EPS 2.78 2.74 1.28 7.76 6.47 4.69 2.46 8.48%
DPS 1.53 0.00 0.00 2.29 2.29 0.00 0.00 -
NAPS 0.7244 0.7244 0.7092 0.6939 0.7016 0.6863 0.6634 6.03%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.75 2.70 3.18 3.10 3.25 3.20 3.35 -
P/RPS 2.78 4.10 10.16 2.46 3.42 4.95 10.14 -57.76%
P/EPS 75.40 75.13 189.92 30.47 38.30 52.01 103.75 -19.15%
EY 1.33 1.33 0.53 3.28 2.61 1.92 0.96 24.25%
DY 0.73 0.00 0.00 0.97 0.92 0.00 0.00 -
P/NAPS 2.89 2.84 3.42 3.41 3.53 3.56 3.85 -17.38%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 27/04/17 25/01/17 09/11/16 17/08/16 20/04/16 26/01/16 17/11/15 -
Price 2.73 2.61 3.02 3.36 3.20 2.88 3.37 -
P/RPS 2.76 3.96 9.65 2.67 3.37 4.46 10.20 -58.13%
P/EPS 74.85 72.62 180.36 33.02 37.71 46.81 104.37 -19.86%
EY 1.34 1.38 0.55 3.03 2.65 2.14 0.96 24.87%
DY 0.73 0.00 0.00 0.89 0.94 0.00 0.00 -
P/NAPS 2.87 2.75 3.25 3.69 3.48 3.20 3.87 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment