[HUMEIND] QoQ Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
26-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 90.54%
YoY- 139.11%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 149,899 603,302 455,112 309,612 158,227 472,772 301,018 -37.09%
PBT 11,163 62,849 55,890 40,037 20,187 69,381 41,330 -58.11%
Tax -3,141 -14,099 -15,231 -10,560 -4,717 -17,383 -9,732 -52.85%
NP 8,022 48,750 40,659 29,477 15,470 51,998 31,598 -59.80%
-
NP to SH 8,022 48,750 40,659 29,477 15,470 51,998 31,598 -59.80%
-
Tax Rate 28.14% 22.43% 27.25% 26.38% 23.37% 25.05% 23.55% -
Total Cost 141,877 554,552 414,453 280,135 142,757 420,774 269,420 -34.71%
-
Net Worth 445,557 435,975 440,766 431,184 416,811 402,438 397,647 7.85%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 14,372 14,372 - - 14,372 14,372 -
Div Payout % - 29.48% 35.35% - - 27.64% 45.49% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 445,557 435,975 440,766 431,184 416,811 402,438 397,647 7.85%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 5.35% 8.08% 8.93% 9.52% 9.78% 11.00% 10.50% -
ROE 1.80% 11.18% 9.22% 6.84% 3.71% 12.92% 7.95% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 31.29 125.93 94.99 64.62 33.03 98.68 62.83 -37.09%
EPS 1.67 10.18 8.49 6.15 3.23 15.17 10.62 -70.76%
DPS 0.00 3.00 3.00 0.00 0.00 3.00 3.00 -
NAPS 0.93 0.91 0.92 0.90 0.87 0.84 0.83 7.85%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 20.66 83.16 62.73 42.68 21.81 65.17 41.49 -37.09%
EPS 1.11 6.72 5.60 4.06 2.13 7.17 4.36 -59.73%
DPS 0.00 1.98 1.98 0.00 0.00 1.98 1.98 -
NAPS 0.6142 0.6009 0.6075 0.5943 0.5745 0.5547 0.5481 7.86%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.18 3.10 3.25 3.20 3.35 3.79 3.55 -
P/RPS 10.16 2.46 3.42 4.95 10.14 3.84 5.65 47.71%
P/EPS 189.92 30.47 38.30 52.01 103.75 34.92 53.83 131.22%
EY 0.53 3.28 2.61 1.92 0.96 2.86 1.86 -56.59%
DY 0.00 0.97 0.92 0.00 0.00 0.79 0.85 -
P/NAPS 3.42 3.41 3.53 3.56 3.85 4.51 4.28 -13.85%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 09/11/16 17/08/16 20/04/16 26/01/16 17/11/15 27/08/15 29/04/15 -
Price 3.02 3.36 3.20 2.88 3.37 3.23 3.61 -
P/RPS 9.65 2.67 3.37 4.46 10.20 3.27 5.75 41.09%
P/EPS 180.36 33.02 37.71 46.81 104.37 29.76 54.74 120.94%
EY 0.55 3.03 2.65 2.14 0.96 3.36 1.83 -55.03%
DY 0.00 0.89 0.94 0.00 0.00 0.93 0.83 -
P/NAPS 3.25 3.69 3.48 3.20 3.87 3.85 4.35 -17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment