[HUMEIND] YoY Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 19.9%
YoY- -6.25%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 636,569 645,003 662,739 603,302 472,772 40,546 59,265 48.51%
PBT -113,071 -66,763 25,501 62,849 69,381 -6,053 71 -
Tax 14,927 11,893 -6,785 -14,099 -17,383 608 2 341.76%
NP -98,144 -54,870 18,716 48,750 51,998 -5,445 73 -
-
NP to SH -98,144 -54,870 18,716 48,750 51,998 -5,445 73 -
-
Tax Rate - - 26.61% 22.43% 25.05% - -2.82% -
Total Cost 734,713 699,873 644,023 554,552 420,774 45,991 59,192 52.13%
-
Net Worth 428,024 388,065 445,557 435,975 402,438 18,034 23,116 62.61%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 9,581 14,372 14,372 - - -
Div Payout % - - 51.20% 29.48% 27.64% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 428,024 388,065 445,557 435,975 402,438 18,034 23,116 62.61%
NOSH 491,882 479,093 479,093 479,093 479,093 62,187 60,833 41.65%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -15.42% -8.51% 2.82% 8.08% 11.00% -13.43% 0.12% -
ROE -22.93% -14.14% 4.20% 11.18% 12.92% -30.19% 0.32% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 132.36 134.63 138.33 125.93 98.68 65.20 97.42 5.23%
EPS -20.26 -11.45 3.91 10.18 15.17 -8.75 0.12 -
DPS 0.00 0.00 2.00 3.00 3.00 0.00 0.00 -
NAPS 0.89 0.81 0.93 0.91 0.84 0.29 0.38 15.23%
Adjusted Per Share Value based on latest NOSH - 479,093
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 87.74 88.91 91.35 83.16 65.17 5.59 8.17 48.50%
EPS -13.53 -7.56 2.58 6.72 7.17 -0.75 0.01 -
DPS 0.00 0.00 1.32 1.98 1.98 0.00 0.00 -
NAPS 0.59 0.5349 0.6142 0.6009 0.5547 0.0249 0.0319 62.58%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.06 1.08 2.28 3.10 3.79 2.41 0.395 -
P/RPS 0.80 0.80 1.65 2.46 3.84 3.70 0.41 11.77%
P/EPS -5.19 -9.43 58.36 30.47 34.92 -27.52 329.17 -
EY -19.25 -10.60 1.71 3.28 2.86 -3.63 0.30 -
DY 0.00 0.00 0.88 0.97 0.79 0.00 0.00 -
P/NAPS 1.19 1.33 2.45 3.41 4.51 8.31 1.04 2.26%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 29/08/18 24/08/17 17/08/16 27/08/15 27/08/14 27/08/13 -
Price 1.06 0.98 2.25 3.36 3.23 4.32 0.49 -
P/RPS 0.80 0.73 1.63 2.67 3.27 6.63 0.50 8.14%
P/EPS -5.19 -8.56 57.60 33.02 29.76 -49.34 408.33 -
EY -19.25 -11.69 1.74 3.03 3.36 -2.03 0.24 -
DY 0.00 0.00 0.89 0.89 0.93 0.00 0.00 -
P/NAPS 1.19 1.21 2.42 3.69 3.85 14.90 1.29 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment