[HUMEIND] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
16-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 356.77%
YoY- 1166.96%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 628,913 306,661 1,014,281 751,054 462,057 206,789 726,530 -9.14%
PBT 142,722 63,873 73,588 27,100 -8,805 -15,395 4,958 833.53%
Tax -35,334 -15,546 -13,554 -7,660 1,234 3,358 -1,840 613.25%
NP 107,388 48,327 60,034 19,440 -7,571 -12,037 3,118 951.76%
-
NP to SH 107,388 48,327 60,034 19,440 -7,571 -12,037 3,118 951.76%
-
Tax Rate 24.76% 24.34% 18.42% 28.27% - - 37.11% -
Total Cost 521,525 258,334 954,247 731,614 469,628 218,826 723,412 -19.55%
-
Net Worth 469,171 475,003 424,972 387,949 357,549 357,532 366,576 17.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 11,039 10,215 - - - - - -
Div Payout % 10.28% 21.14% - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 469,171 475,003 424,972 387,949 357,549 357,532 366,576 17.82%
NOSH 620,228 511,112 509,865 503,945 503,676 503,654 503,627 14.84%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 17.08% 15.76% 5.92% 2.59% -1.64% -5.82% 0.43% -
ROE 22.89% 10.17% 14.13% 5.01% -2.12% -3.37% 0.85% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 113.94 60.04 200.48 149.07 91.75 41.06 144.68 -14.68%
EPS 20.21 9.46 11.91 3.86 -1.50 -2.39 0.62 913.97%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.93 0.84 0.77 0.71 0.71 0.73 10.64%
Adjusted Per Share Value based on latest NOSH - 503,945
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 86.69 42.27 139.81 103.52 63.69 28.50 100.14 -9.14%
EPS 14.80 6.66 8.28 2.68 -1.04 -1.66 0.43 951.30%
DPS 1.52 1.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6467 0.6547 0.5858 0.5347 0.4928 0.4928 0.5053 17.82%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.25 1.81 1.66 0.98 0.94 0.84 0.96 -
P/RPS 1.97 3.01 0.83 0.66 1.02 2.05 0.66 106.89%
P/EPS 11.56 19.13 13.99 25.40 -62.52 -35.14 154.61 -82.16%
EY 8.65 5.23 7.15 3.94 -1.60 -2.85 0.65 458.92%
DY 0.89 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.95 1.98 1.27 1.32 1.18 1.32 58.93%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 16/11/23 24/08/23 16/05/23 15/02/23 22/11/22 23/08/22 -
Price 2.94 1.90 1.91 0.96 1.02 0.885 0.925 -
P/RPS 2.58 3.16 0.95 0.64 1.11 2.16 0.64 152.65%
P/EPS 15.11 20.08 16.10 24.88 -67.85 -37.02 148.97 -78.15%
EY 6.62 4.98 6.21 4.02 -1.47 -2.70 0.67 358.53%
DY 0.68 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 2.04 2.27 1.25 1.44 1.25 1.27 94.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment