[HUMEIND] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
16-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 3533.8%
YoY- 226.72%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,181,137 1,114,153 1,014,281 964,321 867,084 805,252 726,530 38.13%
PBT 225,115 152,856 73,588 33,476 183 3,733 4,958 1163.90%
Tax -50,122 -32,458 -13,554 -9,096 -893 -1,334 -1,840 799.89%
NP 174,993 120,398 60,034 24,380 -710 2,399 3,118 1355.15%
-
NP to SH 174,993 120,398 60,034 24,380 -710 2,399 3,118 1355.15%
-
Tax Rate 22.27% 21.23% 18.42% 27.17% 487.98% 35.74% 37.11% -
Total Cost 1,006,144 993,755 954,247 939,941 867,794 802,853 723,412 24.52%
-
Net Worth 469,171 475,003 424,972 387,949 357,549 357,532 366,576 17.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 10,215 10,215 - - - - - -
Div Payout % 5.84% 8.48% - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 469,171 475,003 424,972 387,949 357,549 357,532 366,576 17.82%
NOSH 620,228 511,112 509,865 503,945 503,676 503,654 503,627 14.84%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.82% 10.81% 5.92% 2.53% -0.08% 0.30% 0.43% -
ROE 37.30% 25.35% 14.13% 6.28% -0.20% 0.67% 0.85% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 213.99 218.14 200.48 191.40 172.18 159.91 144.68 29.72%
EPS 31.70 23.57 11.87 4.84 -0.14 0.48 0.62 1267.72%
DPS 1.85 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.93 0.84 0.77 0.71 0.71 0.73 10.64%
Adjusted Per Share Value based on latest NOSH - 503,945
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 162.81 153.57 139.81 132.92 119.52 111.00 100.14 38.14%
EPS 24.12 16.60 8.28 3.36 -0.10 0.33 0.43 1354.63%
DPS 1.41 1.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6467 0.6547 0.5858 0.5347 0.4928 0.4928 0.5053 17.82%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.25 1.81 1.66 0.98 0.94 0.84 0.96 -
P/RPS 1.05 0.83 0.83 0.51 0.55 0.53 0.66 36.16%
P/EPS 7.10 7.68 13.99 20.25 -666.73 176.32 154.61 -87.10%
EY 14.09 13.02 7.15 4.94 -0.15 0.57 0.65 673.09%
DY 0.82 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.95 1.98 1.27 1.32 1.18 1.32 58.93%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 16/11/23 24/08/23 16/05/23 15/02/23 22/11/22 23/08/22 -
Price 2.94 1.90 1.91 0.96 1.02 0.885 0.925 -
P/RPS 1.37 0.87 0.95 0.50 0.59 0.55 0.64 65.86%
P/EPS 9.27 8.06 16.10 19.84 -723.47 185.77 148.97 -84.21%
EY 10.78 12.41 6.21 5.04 -0.14 0.54 0.67 534.11%
DY 0.63 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 2.04 2.27 1.25 1.44 1.25 1.27 94.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment