[HUMEIND] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
16-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 504.81%
YoY- 1306.09%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 322,252 306,661 263,227 288,997 255,268 206,789 213,267 31.57%
PBT 78,849 63,873 46,488 35,905 6,590 -15,395 6,376 432.32%
Tax -19,788 -15,546 -5,894 -8,894 -2,124 3,358 -1,436 472.03%
NP 59,061 48,327 40,594 27,011 4,466 -12,037 4,940 420.49%
-
NP to SH 59,061 48,327 40,594 27,011 4,466 -12,037 4,940 420.49%
-
Tax Rate 25.10% 24.34% 12.68% 24.77% 32.23% - 22.52% -
Total Cost 263,191 258,334 222,633 261,986 250,802 218,826 208,327 16.81%
-
Net Worth 469,171 475,003 424,972 387,949 357,549 357,532 366,576 17.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 10,215 - - - - - -
Div Payout % - 21.14% - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 469,171 475,003 424,972 387,949 357,549 357,532 366,576 17.82%
NOSH 620,228 511,112 509,865 503,945 503,676 503,654 503,627 14.84%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 18.33% 15.76% 15.42% 9.35% 1.75% -5.82% 2.32% -
ROE 12.59% 10.17% 9.55% 6.96% 1.25% -3.37% 1.35% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 58.38 60.04 52.03 57.36 50.69 41.06 42.47 23.55%
EPS 10.70 9.46 8.02 5.36 0.89 -2.39 0.98 390.02%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.93 0.84 0.77 0.71 0.71 0.73 10.64%
Adjusted Per Share Value based on latest NOSH - 503,945
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 44.42 42.27 36.28 39.84 35.19 28.50 29.40 31.57%
EPS 8.14 6.66 5.60 3.72 0.62 -1.66 0.68 420.93%
DPS 0.00 1.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6467 0.6547 0.5858 0.5347 0.4928 0.4928 0.5053 17.82%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.25 1.81 1.66 0.98 0.94 0.84 0.96 -
P/RPS 3.85 3.01 3.19 1.71 1.85 2.05 2.26 42.49%
P/EPS 21.03 19.13 20.69 18.28 106.00 -35.14 97.59 -63.95%
EY 4.76 5.23 4.83 5.47 0.94 -2.85 1.02 178.47%
DY 0.00 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.95 1.98 1.27 1.32 1.18 1.32 58.93%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 16/11/23 24/08/23 16/05/23 15/02/23 22/11/22 23/08/22 -
Price 2.94 1.90 1.91 0.96 1.02 0.885 0.925 -
P/RPS 5.04 3.16 3.67 1.67 2.01 2.16 2.18 74.57%
P/EPS 27.48 20.08 23.80 17.91 115.02 -37.02 94.03 -55.86%
EY 3.64 4.98 4.20 5.58 0.87 -2.70 1.06 127.10%
DY 0.00 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 2.04 2.27 1.25 1.44 1.25 1.27 94.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment