[MIECO] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 82.49%
YoY- -4.63%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 178,979 80,605 349,305 273,858 172,726 82,599 324,096 -32.76%
PBT -14,318 -7,062 48,026 34,637 18,996 5,553 72,519 -
Tax -345 -81 -77 -77 -58 -32 10,159 -
NP -14,663 -7,143 47,949 34,560 18,938 5,521 82,678 -
-
NP to SH -14,663 -7,143 47,949 34,560 18,938 5,521 82,678 -
-
Tax Rate - - 0.16% 0.22% 0.31% 0.58% -14.01% -
Total Cost 193,642 87,748 301,356 239,298 153,788 77,078 241,418 -13.70%
-
Net Worth 383,250 393,750 404,249 388,500 373,721 361,200 375,904 1.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 5,250 - - - 21,000 -
Div Payout % - - 10.95% - - - 25.40% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 383,250 393,750 404,249 388,500 373,721 361,200 375,904 1.30%
NOSH 525,000 525,000 525,000 525,000 209,955 210,000 210,002 84.50%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -8.19% -8.86% 13.73% 12.62% 10.96% 6.68% 25.51% -
ROE -3.83% -1.81% 11.86% 8.90% 5.07% 1.53% 21.99% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 34.09 15.35 66.53 52.16 82.27 39.33 154.33 -63.55%
EPS -2.79 -1.36 9.13 6.58 9.02 2.63 39.37 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 10.00 -
NAPS 0.73 0.75 0.77 0.74 1.78 1.72 1.79 -45.09%
Adjusted Per Share Value based on latest NOSH - 525,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 17.90 8.06 34.93 27.39 17.27 8.26 32.41 -32.75%
EPS -1.47 -0.71 4.79 3.46 1.89 0.55 8.27 -
DPS 0.00 0.00 0.53 0.00 0.00 0.00 2.10 -
NAPS 0.3833 0.3938 0.4043 0.3885 0.3737 0.3612 0.3759 1.31%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.39 0.475 0.775 1.17 2.20 2.09 1.40 -
P/RPS 1.14 3.09 1.16 2.24 2.67 5.31 0.91 16.25%
P/EPS -13.96 -34.91 8.49 17.77 24.39 79.50 3.56 -
EY -7.16 -2.86 11.78 5.63 4.10 1.26 28.12 -
DY 0.00 0.00 1.29 0.00 0.00 0.00 7.14 -
P/NAPS 0.53 0.63 1.01 1.58 1.24 1.22 0.78 -22.76%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 26/02/18 20/11/17 26/07/17 22/05/17 27/02/17 -
Price 0.425 0.425 0.67 1.18 0.92 2.22 2.03 -
P/RPS 1.25 2.77 1.01 2.26 1.12 5.64 1.32 -3.57%
P/EPS -15.22 -31.24 7.34 17.93 10.20 84.44 5.16 -
EY -6.57 -3.20 13.63 5.58 9.80 1.18 19.39 -
DY 0.00 0.00 1.49 0.00 0.00 0.00 4.93 -
P/NAPS 0.58 0.57 0.87 1.59 0.52 1.29 1.13 -35.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment