[MIECO] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -114.9%
YoY- -229.38%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 419,847 307,251 178,979 80,605 349,305 273,858 172,726 80.48%
PBT -55,655 -20,879 -14,318 -7,062 48,026 34,637 18,996 -
Tax -4,928 -599 -345 -81 -77 -77 -58 1817.11%
NP -60,583 -21,478 -14,663 -7,143 47,949 34,560 18,938 -
-
NP to SH -60,583 -21,478 -14,663 -7,143 47,949 34,560 18,938 -
-
Tax Rate - - - - 0.16% 0.22% 0.31% -
Total Cost 480,430 328,729 193,642 87,748 301,356 239,298 153,788 113.25%
-
Net Worth 341,249 378,000 383,250 393,750 404,249 388,500 373,721 -5.86%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 5,250 - - -
Div Payout % - - - - 10.95% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 341,249 378,000 383,250 393,750 404,249 388,500 373,721 -5.86%
NOSH 525,000 525,000 525,000 525,000 525,000 525,000 209,955 83.92%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -14.43% -6.99% -8.19% -8.86% 13.73% 12.62% 10.96% -
ROE -17.75% -5.68% -3.83% -1.81% 11.86% 8.90% 5.07% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 79.97 58.52 34.09 15.35 66.53 52.16 82.27 -1.86%
EPS -11.54 -4.09 -2.79 -1.36 9.13 6.58 9.02 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.65 0.72 0.73 0.75 0.77 0.74 1.78 -48.81%
Adjusted Per Share Value based on latest NOSH - 525,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 41.98 30.73 17.90 8.06 34.93 27.39 17.27 80.49%
EPS -6.06 -2.15 -1.47 -0.71 4.79 3.46 1.89 -
DPS 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
NAPS 0.3413 0.378 0.3833 0.3938 0.4043 0.3885 0.3737 -5.85%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.25 0.40 0.39 0.475 0.775 1.17 2.20 -
P/RPS 0.31 0.68 1.14 3.09 1.16 2.24 2.67 -76.10%
P/EPS -2.17 -9.78 -13.96 -34.91 8.49 17.77 24.39 -
EY -46.16 -10.23 -7.16 -2.86 11.78 5.63 4.10 -
DY 0.00 0.00 0.00 0.00 1.29 0.00 0.00 -
P/NAPS 0.38 0.56 0.53 0.63 1.01 1.58 1.24 -54.44%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 21/11/18 29/08/18 30/05/18 26/02/18 20/11/17 26/07/17 -
Price 0.295 0.32 0.425 0.425 0.67 1.18 0.92 -
P/RPS 0.37 0.55 1.25 2.77 1.01 2.26 1.12 -52.11%
P/EPS -2.56 -7.82 -15.22 -31.24 7.34 17.93 10.20 -
EY -39.12 -12.78 -6.57 -3.20 13.63 5.58 9.80 -
DY 0.00 0.00 0.00 0.00 1.49 0.00 0.00 -
P/NAPS 0.45 0.44 0.58 0.57 0.87 1.59 0.52 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment