[MIECO] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 23.0%
YoY- 88.46%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 296,389 188,018 99,798 361,006 248,876 149,782 59,228 191.70%
PBT -5,660 -7,124 -2,826 -62,294 -48,384 -2,405 8,832 -
Tax 68 -138 -69 -2,059 -55 -140 -51 -
NP -5,592 -7,262 -2,895 -64,353 -48,439 -2,545 8,781 -
-
NP to SH -5,592 -7,262 -2,895 -64,353 -48,439 -2,545 8,781 -
-
Tax Rate - - - - - - 0.58% -
Total Cost 301,981 195,280 102,693 425,359 297,315 152,327 50,447 228.60%
-
Net Worth 319,542 319,999 319,999 330,000 339,999 389,999 399,999 -13.86%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 319,542 319,999 319,999 330,000 339,999 389,999 399,999 -13.86%
NOSH 998,571 999,999 999,999 999,999 999,999 999,999 999,999 -0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.89% -3.86% -2.90% -17.83% -19.46% -1.70% 14.83% -
ROE -1.75% -2.27% -0.90% -19.50% -14.25% -0.65% 2.20% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.68 18.80 9.98 36.10 24.89 14.98 5.92 192.06%
EPS -0.56 -0.73 -0.29 -6.44 -4.84 -0.25 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.32 0.33 0.34 0.39 0.40 -13.78%
Adjusted Per Share Value based on latest NOSH - 982,352
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 30.17 19.14 10.16 36.75 25.33 15.25 6.03 191.67%
EPS -0.57 -0.74 -0.29 -6.55 -4.93 -0.26 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3253 0.3257 0.3257 0.3359 0.3461 0.397 0.4072 -13.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.675 0.685 0.65 0.65 0.66 0.63 0.62 -
P/RPS 2.27 3.64 6.51 1.80 2.65 4.21 10.47 -63.80%
P/EPS -120.54 -94.33 -224.53 -10.10 -13.63 -247.54 70.61 -
EY -0.83 -1.06 -0.45 -9.90 -7.34 -0.40 1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.14 2.03 1.97 1.94 1.62 1.55 22.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 21/08/24 28/05/24 27/02/24 23/11/23 29/08/23 29/05/23 -
Price 0.695 0.685 0.67 0.65 0.65 0.66 0.645 -
P/RPS 2.34 3.64 6.71 1.80 2.61 4.41 10.89 -64.02%
P/EPS -124.11 -94.33 -231.43 -10.10 -13.42 -259.33 73.45 -
EY -0.81 -1.06 -0.43 -9.90 -7.45 -0.39 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.14 2.09 1.97 1.91 1.69 1.61 21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment