[MIECO] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 23.0%
YoY- 88.46%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 296,389 248,876 262,633 237,817 264,971 317,144 307,251 -0.59%
PBT -5,660 -48,384 -6,093 -607 -25,747 1,170 -20,879 -19.53%
Tax 68 -55 -298 0 -5,635 -64 -599 -
NP -5,592 -48,439 -6,391 -607 -31,382 1,106 -21,478 -20.07%
-
NP to SH -5,592 -48,439 -6,391 -607 -31,382 1,106 -21,478 -20.07%
-
Tax Rate - - - - - 5.47% - -
Total Cost 301,981 297,315 269,024 238,424 296,353 316,038 328,729 -1.40%
-
Net Worth 319,542 339,999 419,999 346,857 309,749 341,249 378,000 -2.75%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 319,542 339,999 419,999 346,857 309,749 341,249 378,000 -2.75%
NOSH 998,571 999,999 999,999 867,142 525,000 525,000 525,000 11.29%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -1.89% -19.46% -2.43% -0.26% -11.84% 0.35% -6.99% -
ROE -1.75% -14.25% -1.52% -0.18% -10.13% 0.32% -5.68% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 29.68 24.89 26.26 27.43 50.47 60.41 58.52 -10.68%
EPS -0.56 -4.84 -0.64 -0.07 -5.98 0.21 -4.09 -28.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.42 0.40 0.59 0.65 0.72 -12.63%
Adjusted Per Share Value based on latest NOSH - 982,352
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 30.17 25.33 26.74 24.21 26.97 32.28 31.28 -0.59%
EPS -0.57 -4.93 -0.65 -0.06 -3.19 0.11 -2.19 -20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3253 0.3461 0.4275 0.3531 0.3153 0.3474 0.3848 -2.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.675 0.66 0.60 0.505 0.39 0.28 0.40 -
P/RPS 2.27 2.65 2.28 1.84 0.77 0.46 0.68 22.22%
P/EPS -120.54 -13.63 -93.88 -721.43 -6.52 132.91 -9.78 51.92%
EY -0.83 -7.34 -1.07 -0.14 -15.33 0.75 -10.23 -34.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.94 1.43 1.26 0.66 0.43 0.56 24.71%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 23/11/23 24/11/22 30/11/21 26/11/20 21/11/19 21/11/18 -
Price 0.695 0.65 0.67 0.44 0.65 0.295 0.32 -
P/RPS 2.34 2.61 2.55 1.60 1.29 0.49 0.55 27.26%
P/EPS -124.11 -13.42 -104.83 -628.57 -10.87 140.03 -7.82 58.45%
EY -0.81 -7.45 -0.95 -0.16 -9.20 0.71 -12.78 -36.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.91 1.60 1.10 1.10 0.45 0.44 30.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment