[WTHORSE] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[WTHORSE] WHITE HORSE BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 144.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WTHORSE's Result
WTHORSE's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 56,349 234,653 167,412 105,634 47,763 199,062 137,439 0.90%
PBT 8,476 41,407 29,634 17,232 7,164 35,364 21,943 0.96%
Tax -1,756 -5,875 -4,864 -2,491 -1,128 -914 -67 -3.25%
NP 6,720 35,532 24,770 14,741 6,036 34,450 21,876 1.20%
-
NP to SH 6,720 35,532 24,770 14,741 6,036 34,450 21,876 1.20%
-
Tax Rate 20.72% 14.19% 16.41% 14.46% 15.75% 2.58% 0.31% -
Total Cost 49,629 199,121 142,642 90,893 41,727 164,612 115,563 0.86%
-
Net Worth 291,984 284,816 285,415 275,453 267,825 261,615 233,735 -0.22%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 291,984 284,816 285,415 275,453 267,825 261,615 233,735 -0.22%
NOSH 160,000 160,009 160,012 160,054 160,106 160,009 139,961 -0.13%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.93% 15.14% 14.80% 13.95% 12.64% 17.31% 15.92% -
ROE 2.30% 12.48% 8.68% 5.35% 2.25% 13.17% 9.36% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 35.22 146.65 104.62 66.00 29.83 124.41 98.20 1.04%
EPS 4.20 22.21 15.48 9.21 3.77 21.53 15.63 1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8249 1.78 1.7837 1.721 1.6728 1.635 1.67 -0.08%
Adjusted Per Share Value based on latest NOSH - 160,018
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 25.61 106.66 76.10 48.02 21.71 90.48 62.47 0.90%
EPS 3.05 16.15 11.26 6.70 2.74 15.66 9.94 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3272 1.2946 1.2973 1.2521 1.2174 1.1892 1.0624 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.43 1.65 2.13 2.35 3.02 0.00 0.00 -
P/RPS 4.06 1.13 2.04 3.56 10.12 0.00 0.00 -100.00%
P/EPS 34.05 7.43 13.76 25.52 80.11 0.00 0.00 -100.00%
EY 2.94 13.46 7.27 3.92 1.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.93 1.19 1.37 1.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 10/05/01 19/02/01 20/11/00 28/08/00 15/05/00 17/02/00 24/11/99 -
Price 1.52 1.75 2.00 2.38 2.78 3.04 0.00 -
P/RPS 4.32 1.19 1.91 3.61 9.32 2.44 0.00 -100.00%
P/EPS 36.19 7.88 12.92 25.84 73.74 14.12 0.00 -100.00%
EY 2.76 12.69 7.74 3.87 1.36 7.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 1.12 1.38 1.66 1.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment