[MSNIAGA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 57.76%
YoY- 400.49%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 78,036 31,549 188,537 121,655 77,681 27,390 139,258 0.58%
PBT 6,658 1,636 17,652 9,448 6,140 1,026 10,327 0.44%
Tax -2,005 -510 -611 -274 -325 -98 -3,456 0.55%
NP 4,653 1,126 17,041 9,174 5,815 928 6,871 0.39%
-
NP to SH 4,653 1,126 17,041 9,174 5,815 928 6,871 0.39%
-
Tax Rate 30.11% 31.17% 3.46% 2.90% 5.29% 9.55% 33.47% -
Total Cost 73,383 30,423 171,496 112,481 71,866 26,462 132,387 0.60%
-
Net Worth 93,656 89,487 89,489 5,484,456 0 0 45,706 -0.72%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 93,656 89,487 89,489 5,484,456 0 0 45,706 -0.72%
NOSH 59,653 59,263 60,059 997,173 59,948 61,866 10,001 -1.79%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.96% 3.57% 9.04% 7.54% 7.49% 3.39% 4.93% -
ROE 4.97% 1.26% 19.04% 0.17% 0.00% 0.00% 15.03% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 130.81 53.24 313.92 12.20 129.58 44.27 1,392.38 2.42%
EPS 7.80 1.90 40.80 0.92 9.70 1.50 68.70 2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.51 1.49 5.50 0.00 0.00 4.57 1.08%
Adjusted Per Share Value based on latest NOSH - 987,941
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 129.19 52.23 312.14 201.41 128.61 45.35 230.55 0.58%
EPS 7.70 1.86 28.21 15.19 9.63 1.54 11.38 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5506 1.4815 1.4816 90.7993 0.00 0.00 0.7567 -0.72%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 10.00 15.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.64 29.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 128.21 836.84 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.78 0.12 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.37 10.53 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 13/11/00 13/11/00 28/02/00 26/11/99 - - - -
Price 6.95 6.95 16.20 0.00 0.00 0.00 0.00 -
P/RPS 5.31 13.06 5.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 89.10 365.79 57.10 0.00 0.00 0.00 0.00 -100.00%
EY 1.12 0.27 1.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 4.60 10.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment