[MSNIAGA] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -86.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 188,537 121,655 77,681 27,390 139,258 86,704 85.97%
PBT 17,652 9,448 6,140 1,026 10,327 1,855 504.61%
Tax -611 -274 -325 -98 -3,456 -22 1322.32%
NP 17,041 9,174 5,815 928 6,871 1,833 493.46%
-
NP to SH 17,041 9,174 5,815 928 6,871 1,833 493.46%
-
Tax Rate 3.46% 2.90% 5.29% 9.55% 33.47% 1.19% -
Total Cost 171,496 112,481 71,866 26,462 132,387 84,871 75.38%
-
Net Worth 89,489 5,484,456 0 0 45,706 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 89,489 5,484,456 0 0 45,706 0 -
NOSH 60,059 997,173 59,948 61,866 10,001 1,018,333 -89.57%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 9.04% 7.54% 7.49% 3.39% 4.93% 2.11% -
ROE 19.04% 0.17% 0.00% 0.00% 15.03% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 313.92 12.20 129.58 44.27 1,392.38 8.51 1684.24%
EPS 40.80 0.92 9.70 1.50 68.70 0.18 7507.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 5.50 0.00 0.00 4.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 61,866
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 312.14 201.41 128.61 45.35 230.55 143.54 85.97%
EPS 28.21 15.19 9.63 1.54 11.38 3.03 494.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4816 90.7993 0.00 0.00 0.7567 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/02/00 26/11/99 - - - - -
Price 16.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 57.10 0.00 0.00 0.00 0.00 0.00 -
EY 1.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.87 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment