[MSNIAGA] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 5.18%
YoY- 400.49%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 156,072 126,196 188,537 162,206 155,362 109,560 139,258 -0.11%
PBT 13,316 6,544 17,652 12,597 12,280 4,104 10,327 -0.25%
Tax -4,010 -2,040 -611 -365 -650 -392 -3,456 -0.15%
NP 9,306 4,504 17,041 12,232 11,630 3,712 6,871 -0.30%
-
NP to SH 9,306 4,504 17,041 12,232 11,630 3,712 6,871 -0.30%
-
Tax Rate 30.11% 31.17% 3.46% 2.90% 5.29% 9.55% 33.47% -
Total Cost 146,766 121,692 171,496 149,974 143,732 105,848 132,387 -0.10%
-
Net Worth 93,656 89,487 89,489 5,484,456 0 0 45,706 -0.72%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 93,656 89,487 89,489 5,484,456 0 0 45,706 -0.72%
NOSH 59,653 59,263 60,059 997,173 59,948 61,866 10,001 -1.79%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.96% 3.57% 9.04% 7.54% 7.49% 3.39% 4.93% -
ROE 9.94% 5.03% 19.04% 0.22% 0.00% 0.00% 15.03% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 261.63 212.94 313.92 16.27 259.16 177.09 1,392.38 1.71%
EPS 15.60 7.60 40.80 1.23 19.40 6.00 68.70 1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.51 1.49 5.50 0.00 0.00 4.57 1.08%
Adjusted Per Share Value based on latest NOSH - 987,941
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 258.39 208.93 312.14 268.55 257.21 181.38 230.55 -0.11%
EPS 15.41 7.46 28.21 20.25 19.25 6.15 11.38 -0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5506 1.4815 1.4816 90.7993 0.00 0.00 0.7567 -0.72%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 10.00 15.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.82 7.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 64.10 209.21 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.56 0.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.37 10.53 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 13/11/00 13/11/00 28/02/00 26/11/99 - - - -
Price 6.95 6.95 16.20 0.00 0.00 0.00 0.00 -
P/RPS 2.66 3.26 5.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 44.55 91.45 57.10 0.00 0.00 0.00 0.00 -100.00%
EY 2.24 1.09 1.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 4.60 10.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment