[MSNIAGA] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 426.62%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 61,419 60,111 46,487 50,291 -0.20%
PBT 8,371 6,559 5,022 5,114 -0.50%
Tax -2,640 -2,050 -1,495 -227 -2.49%
NP 5,731 4,509 3,527 4,887 -0.16%
-
NP to SH 5,731 4,509 3,527 4,887 -0.16%
-
Tax Rate 31.54% 31.25% 29.77% 4.44% -
Total Cost 55,688 55,602 42,960 45,404 -0.21%
-
Net Worth 120,621 105,811 93,854 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 120,621 105,811 93,854 0 -100.00%
NOSH 60,010 60,120 59,779 60,333 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.33% 7.50% 7.59% 9.72% -
ROE 4.75% 4.26% 3.76% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 102.35 99.99 77.76 83.36 -0.21%
EPS 9.55 7.50 5.90 8.10 -0.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.76 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,333
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 101.74 99.57 77.01 83.31 -0.20%
EPS 9.49 7.47 5.84 8.10 -0.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9981 1.7528 1.5547 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.30 3.28 10.00 0.00 -
P/RPS 5.18 3.28 12.86 0.00 -100.00%
P/EPS 55.50 43.73 169.49 0.00 -100.00%
EY 1.80 2.29 0.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 1.86 6.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/08/02 02/08/01 13/11/00 - -
Price 5.20 4.16 6.95 0.00 -
P/RPS 5.08 4.16 8.94 0.00 -100.00%
P/EPS 54.45 55.47 117.80 0.00 -100.00%
EY 1.84 1.80 0.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.36 4.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment