[TAANN] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 87.96%
YoY- 70.82%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 350,653 2,187,447 1,736,793 1,141,907 487,754 1,894,353 1,282,822 -57.91%
PBT 55,800 553,635 451,237 290,275 114,819 465,389 277,496 -65.71%
Tax -12,271 -158,756 -88,288 -55,050 6,315 -72,997 -13,298 -5.22%
NP 43,529 394,879 362,949 235,225 121,134 392,392 264,198 -69.97%
-
NP to SH 39,270 314,915 298,134 196,639 104,620 314,422 218,405 -68.17%
-
Tax Rate 21.99% 28.68% 19.57% 18.96% -5.50% 15.69% 4.79% -
Total Cost 307,124 1,792,568 1,373,844 906,682 366,620 1,501,961 1,018,624 -55.06%
-
Net Worth 1,779,466 1,735,420 1,761,848 1,726,611 1,682,564 1,594,472 1,581,258 8.19%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 44,046 176,184 176,184 132,138 66,069 132,138 132,138 -51.95%
Div Payout % 112.16% 55.95% 59.10% 67.20% 63.15% 42.03% 60.50% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,779,466 1,735,420 1,761,848 1,726,611 1,682,564 1,594,472 1,581,258 8.19%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 12.41% 18.05% 20.90% 20.60% 24.84% 20.71% 20.60% -
ROE 2.21% 18.15% 16.92% 11.39% 6.22% 19.72% 13.81% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 79.61 496.63 394.31 259.25 110.74 430.08 291.24 -57.91%
EPS 8.92 71.50 67.69 44.64 23.75 71.38 49.59 -68.16%
DPS 10.00 40.00 40.00 30.00 15.00 30.00 30.00 -51.95%
NAPS 4.04 3.94 4.00 3.92 3.82 3.62 3.59 8.19%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 78.86 491.95 390.60 256.81 109.70 426.04 288.50 -57.91%
EPS 8.83 70.82 67.05 44.22 23.53 70.71 49.12 -68.18%
DPS 9.91 39.62 39.62 29.72 14.86 29.72 29.72 -51.94%
NAPS 4.002 3.9029 3.9624 3.8831 3.7841 3.5859 3.5562 8.19%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.16 3.78 3.23 3.98 5.15 3.51 2.94 -
P/RPS 3.97 0.76 0.82 1.54 4.65 0.82 1.01 149.27%
P/EPS 35.44 5.29 4.77 8.92 21.68 4.92 5.93 229.68%
EY 2.82 18.91 20.96 11.22 4.61 20.34 16.87 -69.68%
DY 3.16 10.58 12.38 7.54 2.91 8.55 10.20 -54.24%
P/NAPS 0.78 0.96 0.81 1.02 1.35 0.97 0.82 -3.28%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 24/02/23 29/11/22 29/08/22 23/05/22 28/02/22 22/11/21 -
Price 3.22 3.43 3.75 3.97 5.60 5.49 3.21 -
P/RPS 4.04 0.69 0.95 1.53 5.06 1.28 1.10 138.23%
P/EPS 36.12 4.80 5.54 8.89 23.58 7.69 6.47 215.02%
EY 2.77 20.84 18.05 11.25 4.24 13.00 15.45 -68.23%
DY 3.11 11.66 10.67 7.56 2.68 5.46 9.35 -52.02%
P/NAPS 0.80 0.87 0.94 1.01 1.47 1.52 0.89 -6.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment