[TAANN] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -7.04%
YoY- 553.32%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 455,721 450,654 611,531 363,083 281,729 237,652 292,836 7.64%
PBT 83,914 102,398 187,893 24,072 15,191 47,540 33,005 16.81%
Tax -63,512 -70,468 -59,699 -32,036 7,640 -16,001 -5,569 50.00%
NP 20,402 31,930 128,194 -7,964 22,831 31,539 27,436 -4.81%
-
NP to SH 9,012 16,781 96,017 -21,181 16,196 25,674 23,441 -14.72%
-
Tax Rate 75.69% 68.82% 31.77% 133.08% -50.29% 33.66% 16.87% -
Total Cost 435,319 418,724 483,337 371,047 258,898 206,113 265,400 8.59%
-
Net Worth 1,792,680 1,735,420 1,594,472 1,431,501 1,413,883 1,333,935 1,338,980 4.98%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - 22,023 22,023 - - -
Div Payout % - - - 0.00% 135.98% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,792,680 1,735,420 1,594,472 1,431,501 1,413,883 1,333,935 1,338,980 4.98%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.48% 7.09% 20.96% -2.19% 8.10% 13.27% 9.37% -
ROE 0.50% 0.97% 6.02% -1.48% 1.15% 1.92% 1.75% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 103.46 102.31 138.84 82.43 63.96 53.45 65.83 7.82%
EPS 2.05 3.81 21.80 -4.81 3.68 5.78 5.27 -14.55%
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 4.07 3.94 3.62 3.25 3.21 3.00 3.01 5.15%
Adjusted Per Share Value based on latest NOSH - 444,645
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 102.49 101.35 137.53 81.66 63.36 53.45 65.86 7.64%
EPS 2.03 3.77 21.59 -4.76 3.64 5.78 5.27 -14.69%
DPS 0.00 0.00 0.00 4.95 4.95 0.00 0.00 -
NAPS 4.0317 3.9029 3.5859 3.2194 3.1798 3.00 3.0113 4.98%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 3.66 3.78 3.51 3.03 3.50 2.70 3.66 -
P/RPS 3.54 3.69 2.53 3.68 5.47 5.05 5.56 -7.24%
P/EPS 178.88 99.22 16.10 -63.01 95.19 46.76 69.46 17.06%
EY 0.56 1.01 6.21 -1.59 1.05 2.14 1.44 -14.55%
DY 0.00 0.00 0.00 1.65 1.43 0.00 0.00 -
P/NAPS 0.90 0.96 0.97 0.93 1.09 0.90 1.22 -4.94%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 24/02/23 28/02/22 23/03/21 28/02/20 28/02/19 28/02/18 -
Price 3.66 3.43 5.49 2.88 2.98 2.48 3.43 -
P/RPS 3.54 3.35 3.95 3.49 4.66 4.64 5.21 -6.23%
P/EPS 178.88 90.03 25.18 -59.89 81.04 42.95 65.09 18.34%
EY 0.56 1.11 3.97 -1.67 1.23 2.33 1.54 -15.50%
DY 0.00 0.00 0.00 1.74 1.68 0.00 0.00 -
P/NAPS 0.90 0.87 1.52 0.89 0.93 0.83 1.14 -3.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment