[TAANN] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 26.22%
YoY- -33.88%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 130,679 64,810 256,552 194,050 128,676 64,037 226,245 -30.71%
PBT 25,358 9,968 54,667 42,180 33,265 18,576 79,507 -53.41%
Tax -2,580 -1,004 -6,414 -5,200 -3,966 -1,958 -9,318 -57.61%
NP 22,778 8,964 48,253 36,980 29,299 16,618 70,189 -52.87%
-
NP to SH 22,778 8,964 48,253 36,980 29,299 16,618 70,189 -52.87%
-
Tax Rate 10.17% 10.07% 11.73% 12.33% 11.92% 10.54% 11.72% -
Total Cost 107,901 55,846 208,299 157,070 99,377 47,419 156,056 -21.86%
-
Net Worth 279,712 266,118 258,016 253,220 246,821 245,265 229,963 13.98%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 15,000 15,000 - 10,010 14,997 -
Div Payout % - - 31.09% 40.56% - 60.24% 21.37% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 279,712 266,118 258,016 253,220 246,821 245,265 229,963 13.98%
NOSH 100,255 100,044 100,006 100,000 99,996 100,108 99,984 0.18%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 17.43% 13.83% 18.81% 19.06% 22.77% 25.95% 31.02% -
ROE 8.14% 3.37% 18.70% 14.60% 11.87% 6.78% 30.52% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 130.35 64.78 256.54 194.05 128.68 63.97 226.28 -30.83%
EPS 22.72 8.96 48.25 36.98 29.30 16.60 70.20 -52.95%
DPS 0.00 0.00 15.00 15.00 0.00 10.00 15.00 -
NAPS 2.79 2.66 2.58 2.5322 2.4683 2.45 2.30 13.78%
Adjusted Per Share Value based on latest NOSH - 100,013
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.39 14.58 57.70 43.64 28.94 14.40 50.88 -30.71%
EPS 5.12 2.02 10.85 8.32 6.59 3.74 15.79 -52.89%
DPS 0.00 0.00 3.37 3.37 0.00 2.25 3.37 -
NAPS 0.6291 0.5985 0.5803 0.5695 0.5551 0.5516 0.5172 13.98%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.89 3.61 3.19 3.19 3.35 3.03 3.42 -
P/RPS 2.98 5.57 1.24 1.64 2.60 4.74 1.51 57.53%
P/EPS 17.12 40.29 6.61 8.63 11.43 18.25 4.87 131.73%
EY 5.84 2.48 15.13 11.59 8.75 5.48 20.53 -56.84%
DY 0.00 0.00 4.70 4.70 0.00 3.30 4.39 -
P/NAPS 1.39 1.36 1.24 1.26 1.36 1.24 1.49 -4.53%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 24/05/02 25/02/02 27/11/01 11/09/01 25/05/01 27/02/01 -
Price 4.03 3.89 3.32 3.12 3.51 2.92 3.26 -
P/RPS 3.09 6.00 1.29 1.61 2.73 4.56 1.44 66.59%
P/EPS 17.74 43.42 6.88 8.44 11.98 17.59 4.64 145.10%
EY 5.64 2.30 14.53 11.85 8.35 5.68 21.53 -59.15%
DY 0.00 0.00 4.52 4.81 0.00 3.42 4.60 -
P/NAPS 1.44 1.46 1.29 1.23 1.42 1.19 1.42 0.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment