[TAANN] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -76.32%
YoY- -10.05%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 256,552 194,050 128,676 64,037 226,245 173,798 115,715 69.78%
PBT 54,667 42,180 33,265 18,576 79,507 63,704 44,231 15.12%
Tax -6,414 -5,200 -3,966 -1,958 -9,318 -7,777 -5,359 12.69%
NP 48,253 36,980 29,299 16,618 70,189 55,927 38,872 15.45%
-
NP to SH 48,253 36,980 29,299 16,618 70,189 55,927 38,872 15.45%
-
Tax Rate 11.73% 12.33% 11.92% 10.54% 11.72% 12.21% 12.12% -
Total Cost 208,299 157,070 99,377 47,419 156,056 117,871 76,843 94.05%
-
Net Worth 258,016 253,220 246,821 245,265 229,963 222,427 211,427 14.15%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 15,000 15,000 - 10,010 14,997 - - -
Div Payout % 31.09% 40.56% - 60.24% 21.37% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 258,016 253,220 246,821 245,265 229,963 222,427 211,427 14.15%
NOSH 100,006 100,000 99,996 100,108 99,984 100,048 99,928 0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 18.81% 19.06% 22.77% 25.95% 31.02% 32.18% 33.59% -
ROE 18.70% 14.60% 11.87% 6.78% 30.52% 25.14% 18.39% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 256.54 194.05 128.68 63.97 226.28 173.71 115.80 69.69%
EPS 48.25 36.98 29.30 16.60 70.20 55.90 38.87 15.45%
DPS 15.00 15.00 0.00 10.00 15.00 0.00 0.00 -
NAPS 2.58 2.5322 2.4683 2.45 2.30 2.2232 2.1158 14.09%
Adjusted Per Share Value based on latest NOSH - 100,108
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 57.70 43.64 28.94 14.40 50.88 39.09 26.02 69.80%
EPS 10.85 8.32 6.59 3.74 15.79 12.58 8.74 15.46%
DPS 3.37 3.37 0.00 2.25 3.37 0.00 0.00 -
NAPS 0.5803 0.5695 0.5551 0.5516 0.5172 0.5002 0.4755 14.15%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.19 3.19 3.35 3.03 3.42 3.75 4.03 -
P/RPS 1.24 1.64 2.60 4.74 1.51 2.16 3.48 -49.64%
P/EPS 6.61 8.63 11.43 18.25 4.87 6.71 10.36 -25.82%
EY 15.13 11.59 8.75 5.48 20.53 14.91 9.65 34.85%
DY 4.70 4.70 0.00 3.30 4.39 0.00 0.00 -
P/NAPS 1.24 1.26 1.36 1.24 1.49 1.69 1.90 -24.70%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 27/11/01 11/09/01 25/05/01 27/02/01 27/11/00 28/08/00 -
Price 3.32 3.12 3.51 2.92 3.26 3.72 4.03 -
P/RPS 1.29 1.61 2.73 4.56 1.44 2.14 3.48 -48.30%
P/EPS 6.88 8.44 11.98 17.59 4.64 6.65 10.36 -23.82%
EY 14.53 11.85 8.35 5.68 21.53 15.03 9.65 31.27%
DY 4.52 4.81 0.00 3.42 4.60 0.00 0.00 -
P/NAPS 1.29 1.23 1.42 1.19 1.42 1.67 1.90 -22.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment