[TAANN] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 42.63%
YoY- -30.7%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 854,676 501,305 252,601 944,579 662,850 394,931 178,923 182.82%
PBT 110,382 41,075 20,562 86,680 71,489 23,014 12,274 330.72%
Tax -25,943 -12,295 -9,311 -16,389 -24,029 -8,556 -4,825 205.97%
NP 84,439 28,780 11,251 70,291 47,460 14,458 7,449 402.39%
-
NP to SH 66,271 23,502 10,245 54,190 37,994 13,217 8,076 305.27%
-
Tax Rate 23.50% 29.93% 45.28% 18.91% 33.61% 37.18% 39.31% -
Total Cost 770,237 472,525 241,350 874,288 615,390 380,473 171,474 171.49%
-
Net Worth 1,493,166 1,449,119 1,422,692 1,413,883 1,414,149 1,398,803 1,394,571 4.64%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 44,046 - - 22,023 - - - -
Div Payout % 66.46% - - 40.64% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,493,166 1,449,119 1,422,692 1,413,883 1,414,149 1,398,803 1,394,571 4.64%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 9.88% 5.74% 4.45% 7.44% 7.16% 3.66% 4.16% -
ROE 4.44% 1.62% 0.72% 3.83% 2.69% 0.94% 0.58% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 194.04 113.81 57.35 214.45 150.46 89.50 40.54 183.20%
EPS 15.05 5.34 2.33 12.29 8.61 3.00 1.83 305.87%
DPS 10.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.39 3.29 3.23 3.21 3.21 3.17 3.16 4.78%
Adjusted Per Share Value based on latest NOSH - 444,645
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 192.22 112.74 56.81 212.43 149.07 88.82 40.24 182.82%
EPS 14.90 5.29 2.30 12.19 8.54 2.97 1.82 304.65%
DPS 9.91 0.00 0.00 4.95 0.00 0.00 0.00 -
NAPS 3.3581 3.259 3.1996 3.1798 3.1804 3.1459 3.1364 4.64%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.62 2.35 2.07 3.50 2.21 2.28 2.40 -
P/RPS 1.35 2.06 3.61 1.63 1.47 2.55 5.92 -62.57%
P/EPS 17.41 44.04 89.00 28.45 25.63 76.12 131.15 -73.88%
EY 5.74 2.27 1.12 3.52 3.90 1.31 0.76 283.53%
DY 3.82 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 0.77 0.71 0.64 1.09 0.69 0.72 0.76 0.87%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 20/11/19 28/08/19 28/05/19 -
Price 3.09 2.85 2.38 2.98 2.66 2.16 2.18 -
P/RPS 1.59 2.50 4.15 1.39 1.77 2.41 5.38 -55.53%
P/EPS 20.54 53.41 102.32 24.22 30.84 72.11 119.13 -68.92%
EY 4.87 1.87 0.98 4.13 3.24 1.39 0.84 221.69%
DY 3.24 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 0.74 0.93 0.83 0.68 0.69 20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment